XML 14 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Schedule Of Guarantor Obligations, Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenue $ 1,587,331 $ 1,583,352 $ 4,550,548 $ 4,508,564
Operating expenses:        
Direct operating expenses 624,526 654,163 1,846,055 1,868,247
Selling, general and administrative expenses 419,855 402,160 1,241,606 1,195,306
Corporate expenses 70,811 54,247 211,167 163,080
Depreciation and amortization 182,350 197,532 539,555 570,884
Other operating income (expense) - net 42,118 (6,490) 47,159 13,453
Operating income (loss) 331,907 268,760 759,324 724,500
Interest expense - net 388,210 369,233 1,148,093 1,097,849
Equity in earnings (loss) of nonconsolidated affiliates 3,663 5,210 11,914 13,456
Other income (expense) - net 824 7,307 (16,846) 754
Income (loss) before income taxes (51,816) (87,956) (393,701) (359,139)
Income tax benefit (expense) 13,232 20,665 179,293 122,510
Consolidated net income (loss) (38,584) (67,291) (214,408) (236,629)
Less amount attributable to noncontrolling interest 11,977 6,765 18,807 22,438
Net income (loss) attributable to the Company (50,561) (74,056) (233,215) (259,067)
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments 21,219 (101,951) 17,928 (26,079)
Unrealized holding gain (loss) on marketable securities 16,668 (21,298) 17,399 (7,289)
Unrealized holding gain (loss) on cash flow derivatives 11,808 10,848 36,322 22,791
Reclassification adjustment (688) 86 (534) 234
Comprehensive income (loss) (1,554) (186,371) (162,100) (269,410)
Less amount attributable to noncontrolling interest 2,960 (11,699) 877 1,434
Comprehensive income (loss) attributable to the Company (4,514) (174,672) (162,977) (270,844)
Parent Company [Member]
       
Revenue 0      
Operating expenses:        
Direct operating expenses 0      
Selling, general and administrative expenses 0      
Corporate expenses 2,661 2,599 8,130 8,209
Depreciation and amortization 0      
Other operating income (expense) - net 0      
Operating income (loss) (2,661) (2,599) (8,130) (8,209)
Interest expense - net 0 2   13
Equity in earnings (loss) of nonconsolidated affiliates (29,073) (62,574) (163,057) (199,417)
Other income (expense) - net 0      
Income (loss) before income taxes (31,734) (65,175) (171,187) (207,639)
Income tax benefit (expense) 973 952 2,974 3,008
Consolidated net income (loss) (30,761) (64,223) (168,213) (204,631)
Less amount attributable to noncontrolling interest 0      
Net income (loss) attributable to the Company (30,761) (64,223) (168,213) (204,631)
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments 0      
Unrealized holding gain (loss) on marketable securities 0      
Unrealized holding gain (loss) on cash flow derivatives 0      
Reclassification adjustment 0   2  
Equity in subsidiary comprehensive income (loss) 45,758 (101,219) 63,570 (12,380)
Comprehensive income (loss) 14,997 (165,442) (104,641) (217,011)
Less amount attributable to noncontrolling interest 0      
Comprehensive income (loss) attributable to the Company 14,997 (165,442) (104,641) (217,011)
Subsidiary Issuer [Member]
       
Revenue 0      
Operating expenses:        
Direct operating expenses 0      
Selling, general and administrative expenses 0      
Corporate expenses 0      
Depreciation and amortization 0      
Other operating income (expense) - net 0      
Operating income (loss) 0      
Interest expense - net 319,407 343,039 975,090 1,020,220
Equity in earnings (loss) of nonconsolidated affiliates 171,077 153,264 440,803 440,734
Other income (expense) - net 0 (1) (15,167) (5,721)
Income (loss) before income taxes (148,330) (189,776) (549,454) (585,207)
Income tax benefit (expense) 119,257 127,202 386,397 385,790
Consolidated net income (loss) (29,073) (62,574) (163,057) (199,417)
Less amount attributable to noncontrolling interest 0      
Net income (loss) attributable to the Company (29,073) (62,574) (163,057) (199,417)
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments 0      
Unrealized holding gain (loss) on marketable securities 0      
Unrealized holding gain (loss) on cash flow derivatives 11,808 10,848 36,322 22,791
Reclassification adjustment 0   (2)  
Equity in subsidiary comprehensive income (loss) 33,950 (112,067) 27,250 (35,171)
Comprehensive income (loss) 16,685 (163,793) (99,487) (211,797)
Less amount attributable to noncontrolling interest 0      
Comprehensive income (loss) attributable to the Company 16,685 (163,793) (99,487) (211,797)
Guarantor Subsidiaries [Member]
       
Revenue 853,665 832,949 2,398,690 2,285,970
Operating expenses:        
Direct operating expenses 230,834 245,460 650,350 637,418
Selling, general and administrative expenses 280,614 270,016 813,996 784,686
Corporate expenses 42,931 29,313 125,670 87,515
Depreciation and amortization 81,650 82,266 246,165 244,380
Other operating income (expense) - net (279) (6,527) (1,987) 4,314
Operating income (loss) 217,357 199,367 560,522 536,285
Interest expense - net 5,845 (1,024) 17,566 (3,697)
Equity in earnings (loss) of nonconsolidated affiliates 17,166 9,327 (30,015) 30,020
Other income (expense) - net 1,745 (252) 1,931 (614)
Income (loss) before income taxes 230,423 209,466 514,872 569,388
Income tax benefit (expense) (81,474) (78,831) (154,024) (200,507)
Consolidated net income (loss) 148,949 130,635 360,848 368,881
Less amount attributable to noncontrolling interest 4,436 192 3,821 9,199
Net income (loss) attributable to the Company 144,513 130,443 357,027 359,682
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments (257) 625 (724) 677
Unrealized holding gain (loss) on marketable securities 17,755 (16,319) 18,476 (2,830)
Unrealized holding gain (loss) on cash flow derivatives 0      
Reclassification adjustment 0      
Equity in subsidiary comprehensive income (loss) 18,228 (106,201) 10,926 (35,847)
Comprehensive income (loss) 180,239 8,548 385,705 321,682
Less amount attributable to noncontrolling interest 1,776 (10,620) 1,428 (3,621)
Comprehensive income (loss) attributable to the Company 178,463 19,168 384,277 325,303
Non-Guarantor Subsidiaries [Member]
       
Revenue 737,693 755,472 2,163,928 2,237,046
Operating expenses:        
Direct operating expenses 396,032 412,677 1,201,752 1,235,725
Selling, general and administrative expenses 140,928 133,239 433,633 420,176
Corporate expenses 25,219 22,335 77,367 67,356
Depreciation and amortization 100,700 115,266 293,390 326,504
Other operating income (expense) - net 42,397 37 49,146 9,139
Operating income (loss) 117,211 71,992 206,932 196,424
Interest expense - net 43,158 13,109 99,887 22,603
Equity in earnings (loss) of nonconsolidated affiliates 3,702 5,242 12,332 13,478
Other income (expense) - net (921) 3,286 5,842 2,815
Income (loss) before income taxes 76,834 67,411 125,219 190,114
Income tax benefit (expense) (25,524) (28,658) (56,054) (65,781)
Consolidated net income (loss) 51,310 38,753 69,165 124,333
Less amount attributable to noncontrolling interest 7,541 6,573 14,986 13,239
Net income (loss) attributable to the Company 43,769 32,180 54,179 111,094
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments 21,476 (102,576) 18,652 (26,756)
Unrealized holding gain (loss) on marketable securities (1,376) (5,771) (7,743) (5,251)
Unrealized holding gain (loss) on cash flow derivatives 0      
Reclassification adjustment (688) 86 (534) 234
Equity in subsidiary comprehensive income (loss) 0      
Comprehensive income (loss) 63,181 (76,081) 64,554 79,321
Less amount attributable to noncontrolling interest 1,184 (1,268) (551) 4,866
Comprehensive income (loss) attributable to the Company 61,997 (74,813) 65,105 74,455
Eliminations [Member]
       
Revenue (4,027) (5,069) (12,070) (14,452)
Operating expenses:        
Direct operating expenses (2,340) (3,974) (6,047) (4,896)
Selling, general and administrative expenses (1,687) (1,095) (6,023) (9,556)
Corporate expenses 0      
Depreciation and amortization 0      
Other operating income (expense) - net 0      
Operating income (loss) 0      
Interest expense - net 19,800 14,107 55,550 58,710
Equity in earnings (loss) of nonconsolidated affiliates (159,209) (100,049) (248,149) (271,359)
Other income (expense) - net 0 4,274 (9,452) 4,274
Income (loss) before income taxes (179,009) (109,882) (313,151) (325,795)
Income tax benefit (expense) 0      
Consolidated net income (loss) (179,009) (109,882) (313,151) (325,795)
Less amount attributable to noncontrolling interest 0      
Net income (loss) attributable to the Company (179,009) (109,882) (313,151) (325,795)
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments 0      
Unrealized holding gain (loss) on marketable securities 289 792 6,666 792
Unrealized holding gain (loss) on cash flow derivatives 0      
Reclassification adjustment 0      
Equity in subsidiary comprehensive income (loss) (97,936) 319,487 (101,746) 83,398
Comprehensive income (loss) (276,656) 210,397 (408,231) (241,605)
Less amount attributable to noncontrolling interest 0 189   189
Comprehensive income (loss) attributable to the Company $ (276,656) $ 210,208 $ (408,231) $ (241,794)