XML 63 R42.htm IDEA: XBRL DOCUMENT v3.25.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
Gross Carrying Value and Accumulated Amortization of Intangible Assets
The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2025 and 2024 (in thousands):
 
   
December 31, 2025
   
December 31, 2024
 
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
 
Amortized intangible assets (1):
                                   
MSRs
 
$
2,362
   
$
(1,793
)
 
$
569
   
$
2,478
   
$
(1,717
)
 
$
761
 
Core deposit intangibles
   
3,072
     
(1,420
)
   
1,652
     
4,713
     
(2,582
)
   
2,131
 
Total amortized intangible assets
 
$
5,434
   
$
(3,213
)
 
$
2,221
   
$
7,191
   
$
(4,299
)
 
$
2,892
 
Unamortized intangible assets:
                                               
Goodwill
 
$
85,758
                   
$
85,758
                 
(1) Excludes fully amortized intangible assets

Future Amortization Expense for Amortized Intangible Assets
The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2025. Future amortization expense may vary from these projections:
 
   
MSRs
   
Core deposit intangibles
   
Total
 
Year ended December 31, 2025
 
$
266
   
$
478
   
$
744
 
Estimate for year ending December 31,
                       
2026
   
205
     
395
     
600
 
2027
   
150
     
339
     
489
 
2028
   
103
     
284
     
387
 
2029
   
67
     
230
     
297
 
2030
   
33
     
177
     
210
 
2031 and thereafter
   
11
     
227
     
238
 
Total
   
569
     
1,652
     
2,221