XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES [Abstract]  
Provision for Income Taxes

The provision for income taxes consists of the following (in thousands):

Year Ended December 31,
 
 
2024
 
2023
 
2022
 
Currently payable
 
$
4,094
   
$
3,109
   
$
6,471
 
Deferred tax liability (asset)
   
1,771
     
595
     
(36
)
Provision for income taxes
 
$
5,865
   
$
3,704
   
$
6,435
 
Deferred Tax Assets and Liabilities

The following temporary differences gave rise to the net deferred tax asset and liabilities at December 31, 2024 and 2023, respectively (in thousands):

   
2024
   
2023
 
Deferred tax assets:            
Allowance for credit losses
 
$
5,449
   
$
5,868
 
Deferred compensation
   
648
     
597
 
Allowance for losses on available-for-sale securities
   
130
     
147
 
Pension and other retirement obligation
   
-
     
166
 
Interest on non-accrual loans
   
1,588
     
1,263
 
Incentive plan accruals
   
682
     
662
 
Other real estate owned
   
16
     
16
 
Unrealized losses on available-for-sale securities
    7,061       7,506  
Low income housing tax credits
   
15
     
44
 
NOL carry forward
   
1,458
     
2,468
 
Unrealized losses on equity securities
    -       24  
Non-PCD loan interest rate
    4,200       4,795  
Right of use asset
   
2,120
     
2,349
 
Accrued vacation
   
308
     
281
 
Other
   
334
     
428
 
Total
 
$
24,009
   
$
26,614
 
                 
Deferred tax liabilities:
           
Premises and equipment
 
$
(745
)
 
$
(679
)
Investment securities accretion
   
(611
)
   
(432
)
Loan fees and costs
   
(933
)
   
(859
)
Goodwill and core deposit intangibles
   
(2,804
)
   
(2,889
)
Pension and other retirement obligation
    (152 )     -  
Mortgage servicing rights
   
(160
)
   
(201
)
Unrealized gains on equity securities
    (3 )     -  
Unrealized gains on interest rate swap
    (890 )     (1,143 )
Borrowings fair value adjustment
    (254 )     (511 )
Right of use asset
    (2,093 )     (2,334 )
Other
   
(165
)
   
(227
)
Total
   
(8,810
)
   
(9,275
)
Deferred tax (liability) asset, net
 
$
15,199
   
$
17,339
 
Reconciliation of Statutory Tax Rates to Effective Tax Rates

The total provision for income taxes is different from that computed at the statutory rates due to the following items (dollars in thousands):

 
Year Ended December 31,
 
   
2024
   
2023
   
2022
 
Provision at statutory rates on pre-tax income
 
$
7,070
   
$
4,514
   
$
7,450
 
Effect of tax-exempt income
   
(854
)
   
(895
)
   
(835
)
Low income housing tax credits
   
(688
)
   
(585
)
   
(141
)
Low income housing expense
    339       399       -  
Bank owned life insurance
   
(354
)
   
(263
)
   
(179
)
Nondeductible interest
   
308
     
251
     
74
 
Nondeductible merger and acquisition expenses
   
-
     
247
     
61
 
Change in tax rate
    -       -       -  
Other items
   
44
     
36
     
5
 
Provision for income taxes
 
$
5,865
   
$
3,704
   
$
6,435
 
Statutory tax rates
   
21
%
   
21
%
   
21
%
Effective tax rates
   
17.4
%
   
17.2
%
   
18.1
%