XML 30 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2024
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
7. GOODWILL AND OTHER INTANGIBLE ASSETS


The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2024 and 2023 (in thousands):

 
December 31, 2024
   
December 31, 2023
 
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
 
Amortized intangible assets (1):
                                   
MSRs
 
$
2,478
   
$
(1,717
)
 
$
761
   
$
2,457
   
$
(1,502
)
 
$
955
 
Core deposit intangibles
   
4,713
     
(2,582
)
   
2,131
     
4,713
     
(2,018
)
   
2,695
 
Total amortized intangible assets
 
$
7,191
   
$
(4,299
)
 
$
2,892
   
$
7,170
   
$
(3,520
)
 
$
3,650
 
Unamortized intangible assets:
                                               
Goodwill
 
$
85,758
                   
$
85,758
                 
(1) Excludes fully amortized intangible assets


The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2024. Future amortization expense may vary from these projections:

 
MSRs
   
Core deposit intangibles
   
Total
 
Year ended December 31, 2024
 
$
297
   
$
564
   
$
861
 
Estimate for year ended December 31,
                       
2025
   
246
     
478
     
724
 
2026
   
195
     
395
     
590
 
2027
   
138
     
339
     
477
 
2028
   
91
     
284
     
375
 
2029
   
54
     
230
     
284
 
2030 and thereafter
    37       405       442  
Total
    761       2,131       2,892