XML 60 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES [Abstract]  
Provision for Income Taxes

The provision for income taxes consists of the following (in thousands):

 
Year Ended December 31,
 
   
2023
   
2022
   
2021
 
Currently payable
 
$
3,109
   
$
6,471
   
$
5,510
 
Deferred tax liability (asset)
   
595
     
(36
)
   
689
 
Provision for income taxes
 
$
3,704
   
$
6,435
   
$
6,199
 
Deferred Tax Assets and Liabilities

The following temporary differences gave rise to the net deferred tax asset and liabilities at December 31, 2023 and 2022, respectively (in thousands):

   
2023
   
2022
 
Deferred tax assets:            
Allowance for credit losses
 
$
5,868
   
$
4,581
 
Deferred compensation
   
597
     
559
 
Merger & acquisition costs
   
-
     
1
 
Allowance for losses on available-for-sale securities
   
147
     
9
 
Pension and other retirement obligation
   
166
     
146
 
Interest on non-accrual loans
   
1,263
     
974
 
Incentive plan accruals
   
662
     
503
 
Other real estate owned
   
16
     
32
 
Unrealized losses on available-for-sale securities
    7,506       9,972  
Low income housing tax credits
   
44
     
138
 
NOL carry forward
   
2,468
     
1,134
 
Unrealized losses on equity securities
    24       -  
Non-PCD loan interest rate
    4,795       -  
Right of use asset
   
2,349
     
1,053
 
Accrued vacation
   
281
     
157
 
Other
   
428
     
164
 
Total
 
$
26,614
   
$
19,423
 
                 
Deferred tax liabilities:
           
Premises and equipment
 
$
(679
)
 
$
(492
)
Investment securities accretion
   
(432
)
   
(240
)
Loan fees and costs
   
(859
)
   
(685
)
Goodwill and core deposit intangibles
   
(2,889
)
   
(2,332
)
Mortgage servicing rights
   
(201
)
   
(205
)
Unrealized gains on equity securities
    -       (16 )
Unrealized gains on interest rate swap     (1,143 )     (1,443 )
Borrowings fair value adjustment
    (511 )     -  
 Lease liability
   
(2,334
)
   
(1,047
)
Other
   
(227
)
   
(77
)
Total
   
(9,275
)
   
(6,537
)
Deferred tax asset, net
 
$
17,339
   
$
12,886
 
Reconciliation of Statutory Tax Rates to Effective Tax Rates

The total provision for income taxes is different from that computed at the statutory rates due to the following items (dollars in thousands):

 
Year Ended December 31,
 
   
2023
   
2022
   
2021
 
Provision at statutory rates on pre-tax income
 
$
4,514
   
$
7,450
   
$
7,413
 
Effect of tax-exempt income
   
(895
)
   
(835
)
   
(764
)
Low income housing tax credits
   
(585
)
   
(141
)
   
(141
)
Low income housing expense
    399       -       -  
Bank owned life insurance
   
(263
)
   
(179
)
   
(384
)
Nondeductible interest
   
251
     
74
     
44
 
Nondeductible merger and acquisition expenses
   
247
     
61
     
-
 
Change in tax rate
    -       -       -  
Other items
   
36
     
5
     
31
 
Provision for income taxes
 
$
3,704
   
$
6,435
   
$
6,199
 
Statutory tax rates
   
21
%
   
21
%
   
21
%
Effective tax rates
   
17.2
%
   
18.1
%
   
17.6
%