XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Measurements [Abstract]  
Assets Measured at Fair Value on a Recurring Basis

The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of September 30, 2023 and December 31, 2022 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

September 30, 2023
 
Level I
   
Level II
   
Level III
   
Total
 
Fair value measurements on a recurring basis:
                       
Assets
                       
Equity securities
 
$
1,858
   
$
-
   
$
-
   
$
1,858
 
Available for sale securities:
                               
U.S. Agency securities
   
-
     
63,647
     
-
     
63,647
 
U.S. Treasury securities
   
147,431
     
-
     
-
     
147,431
 
Obligations of state and political subdivisions
   
-
     
96,022
     
-
     
96,022
 
Corporate obligations
   
-
     
12,120
     
-
     
12,120
 
Mortgage-backed securities in government sponsored entities
   
-
     
98,587
     
-
     
98,587
 
Loans held for sale
    -       14,155       -       14,155  
Other Assets
                               
Derivative instruments
   
-
     
17,707
     
437
     
18,144
 
Liabilities
                               
Derivative instruments
   
-
     
(10,694
)
   
-
     
(10,694
)

December 31, 2022
 
Level I
   
Level II
   
Level III
   
Total
 
Fair value measurements on a recurring basis:
                       
Assets:
                       
Equity securities
 
$
2,208
   
$
-
   
$
-
   
$
2,208
 
Available for sale securities:
                               
U.S. Agency securities
   
-
     
70,677
     
-
     
70,677
 
U.S. Treasuries securities
   
148,570
     
-
     
-
     
148,570
 
Obligations of state and political subdivisions
   
-
     
110,300
     
-
     
110,300
 
Corporate obligations
   
-
     
9,383
     
-
     
9,383
 
Mortgage-backed securities in government sponsored entities
   
-
     
100,576
     
-
     
100,576
 
Derivative instruments
   
-
     
16,599
     
-
     
16,599
 
Liabilities:
                               
Derivative instruments
   
-
     
(9,726
)
   
-
     
(9,726
)
Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables represent the change in the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2023 (in thousands):



 
 
IRLC-
Asset
 
Balance: June 30, 2023
 
$
529
 
Total unrealized losses:
       
Included in other comprehensive loss
   
-
 
Total losses included in earnings and held at reporting date
   
(92
)
Purchases, sales and settlements
   
-
 
Transfers in and/or out of Level 3
   
-
 
Ending Balance: September 30, 2023
 
$
437
 
Change in unrealized (losses) for the period included in earnings (or changes in net assets) for assets held as of September 30, 2023
 
$
(92
)

   
IRLC-
Asset
 
Beginning Balance: June 16, 2023   $ 657  
Total unrealized losses:        
Included in other comprehensive loss
    -  
Total losses included in earnings and held at reporting date     (220 )
Purchases, sales and settlements     -  
Transfers in and/or out of Level 3     -  
Ending Balance: September 30, 2023   $
437  
Change in unrealized (losses) for the period included in earnings (or changes in net assets) for assets held as of September 30, 2023   $
(220 )
Assets Measured at Fair Value on Non-recurring Basis

Assets measured at fair value on a nonrecurring basis as of September 30, 2023 and December 31, 2022 are included in the table below (in thousands):

September 30, 2023
 
Level I
   
Level II
   
Level III
   
Total
 
Individually analyzed loans held for investment
 
$
-
   
$
-
   
$
3,980
   
$
3,980
 
Other real estate owned
   
-
     
-
     
97
     
97
 
                                 
December 31, 2022
 
Level I
   
Level II
   
Level III
   
Total
 
Individually analyzed loans held for investment
 
$
-
   
$
-
   
$
496
   
$
496
 
Other real estate owned
   
-
     
-
     
297
     
297
 
Significant Unobservable Inputs Used in Fair Value Measurement Process

Significant unobservable inputs for assets measured at fair value on a recurring basis at September 30, 2023 (in thousands):


    Quantitative Information about Level 3 Fair Value Measurements at September 30, 2023  
   
Fair Value
 
Valuation
Technique
 
Significant
Unobservable Input
 
Range
   
Weighted Average
 
Measured at Fair Value on a Recurring Basis:
                       
Net derivative asset and liability:
                       
IRLC
 
$
437
 
Discounted cash flows
 
Pull-through rates
   
75.39%-99.64
%
   
90.40
%


The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands).


Quantitative Information about Level III Fair Value Measurements
September 30, 2023
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable input
 
Range
   
Weighted average
 
Individually analyzed loans held for investment
 
$
3,980
 
Appraised Collateral Values
 
Discount for time since appraisal
   
0-100
%
   
26.55
%
         
              
 
Selling costs
   
8%-10
%
   
9.89
%
         
              
 
Holding period
 
0 - 12 months
   
6.70 months
 
         
 
 
 
               
Other real estate owned
   
97
 
Appraised Collateral Values
 
Discount for time since appraisal
   
32
%
   
32.00
%

December 31, 2022
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable input
 
Range
   
Weighted
average
 
Individually analyzed loans held for investment
   
496
 
Appraised Collateral Values
 
Discount for time since appraisal
   
0-100
%
   
25.16
%
         
     
 
Selling costs
   
8%-10
%
   
8.41
%
         
     
 
Holding period
 
6 - 12 months
   
11.51 months
 
         
 
 
 
               
Other real estate owned
   
297
 
Appraised Collateral Values
 
Discount for time since appraisal
   
20-84
%
   
39.84
%
Carrying Amount and Fair Value of Financial Instruments

The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):

September 30, 2023
 
Carrying
Amount
   
Fair Value
   
Level I
   
Level II
   
Level III
 
Financial assets:
                             
Interest bearing time deposits with other banks
 
$
4,566
   
$
4,566
   
$
-
   
$
-
   
$
4,566
 
Net loans
   
2,224,941
     
2,145,060
     
-
     
-
     
2,080,817
 
                                         
Financial liabilities:
                                       
Deposits
   
2,335,135
     
2,324,624
     
1,958,842
     
-
     
365,782
 
Borrowed funds
   
316,151
     
298,617
     
-
     
-
     
298,617
 
 
                                       
December 31, 2022
 
   
   
   
   
 
Financial assets:
                                       
Interest bearing time deposits with other banks
 
$
6,055
   
$
6,055
   
$
-
   
$
-
   
$
6,055
 
Loans held for sale
   
725
     
725
     
-
     
-
     
725
 
Net loans
   
1,706,447
     
1,662,514
     
-
     
-
     
1,662,514
 
                                         
Financial liabilities:
                                       
Deposits
   
1,844,208
     
1,832,037
     
1,566,517
     
-
     
265,520
 
Borrowed funds
   
257,278
     
246,288
     
-
     
-
     
246,288