XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2022
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
Gross Carrying Value and Accumulated Amortization of Intangible Assets

The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2022 and 2021 (in thousands):

 
December 31, 2022
   
December 31, 2021
 
   
Gross carrying value
   
Accumulated
amortization
   
Net carrying value
   
Gross carrying value
   
Accumulated
amortization
   
Net carrying value
 
Amortized intangible assets (1):
                                   
MSRs
 
$
2,336
   
$
(1,362
)
 
$
974
   
$
2,499
   
$
(1,326
)
 
$
1,173
 
Core deposit intangibles
   
1,943
     
(1,645
)
   
298
     
1,943
     
(1,489
)
   
454
 
Total amortized intangible assets
 
$
4,279
   
$
(3,007
)
 
$
1,272
   
$
4,442
   
$
(2,815
)
 
$
1,627
 
Unamortized intangible assets:
                                               
Goodwill
 
$
31,376
                   
$
31,376
                 
(1) Excludes fully amortized intangible assets
                                               
Future Amortization Expense for Amortized Intangible Assets

The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2022. Future amortization expense may vary from these projections:

 
MSRs
   
Core deposit intangibles
   
Total
 
Year ended December 31, 2022
 
$
305
   
$
156
   
$
461
 
Estimate for year ended December 31,
                       
2023
   
267
     
121
     
388
 
2024
   
211
     
86
     
297
 
2025
   
162
     
50
     
212
 
2026
   
121
     
17
     
138
 
2027
   
88
     
12
     
100
 
2028 and thereafter
    125       12       137  
Total
    974       298       1,272