XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
6 Months Ended
Jun. 30, 2021
Loans [Abstract]  
Loan Portfolio and Allowance for Loan Losses

The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier of New York. The recently completed MidCoast acquisition has expanded our lending market into Wilmington and Dover, Delaware.   Although the Company had a diversified loan portfolio at June 30, 2021 and December 31, 2020, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
Total Loans
   
Individually evaluated
for impairment
   
Loans acquired with
deteriorated credit quality
   
Collectively evaluated
for impairment
 
Real estate loans:
                       
Residential
 
$
202,171
   
$
708
   
$
19
   
$
201,444
 
Commercial
   
641,633
     
8,844
     
2,235
     
630,554
 
Agricultural
   
310,274
     
4,490
     
1,647
     
304,137
 
Construction
   
63,065
     
-
     
-
     
63,065
 
Consumer
   
8,684
     
-
     
-
     
8,684
 
Other commercial loans
   
104,349
     
933
     
43
     
103,373
 
Other agricultural loans
   
33,720
     
1,047
     
-
     
32,673
 
State and political subdivision loans
   
51,213
     
-
     
-
     
51,213
 
Total
   
1,415,109
     
16,022
     
3,944
     
1,395,143
 
Allowance for loan losses
   
16,931
     
269
     
-
     
16,662
 
Net loans
 
$
1,398,178
   
$
15,753
   
$
3,944
   
$
1,378,481
 

December 31, 2020
 
Total Loans
   
Individually evaluated
for impairment
   
Loans acquired with
deteriorated credit quality
   
Collectively evaluated
for impairment
 
Real estate loans:
                       
Residential
 
$
201,911
   
$
990
   
$
20
   
$
200,901
 
Commercial
   
596,255
     
9,183
     
2,937
     
584,135
 
Agricultural
   
315,158
     
4,645
     
1,686
     
308,827
 
Construction
   
35,404
     
-
     
-
     
35,404
 
Consumer
   
30,277
     
2
     
-
     
30,275
 
Other commercial loans
   
114,169
     
1,335
     
232
     
112,602
 
Other agricultural loans
   
48,779
     
1,122
     
-
     
47,657
 
State and political subdivision loans
   
63,328
     
-
     
-
     
63,328
 
Total
   
1,405,281
     
17,277
     
4,875
     
1,383,129
 
Allowance for loan losses
   
15,815
     
510
     
-
     
15,305
 
Net loans
 
$
1,389,466
   
$
16,767
   
$
4,875
   
$
1,367,824
 
Purchase Accounting Adjustments Related to Purchased Impaired Loans Acquired

The table below presents the components of the purchase accounting adjustments related to the purchased impaired loans acquired in the MidCoast Acquisition as of April 17, 2020 (in thousands):

 
April 17, 2020
 
Contractually required principal and interest at acquisition
 
$
8,801
 
Non-accretable  discount
   
(2,966
)
Expected cash flows
   
5,835
 
Accretable discount
 
$
(966
)
Estimated fair value
 
$
4,869
 
Accretable Yield for Purchased Credit Impaired Loans

Changes in the accretable yield for PCI loans were as follows for the three and six months ended June 30, 2021 and 2020 (in thousands):

 
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
Balance at beginning of period
 
$
688
   
$
88
   
$
788
   
$
89
 
Acquisition of Midcoast
   
-
     
966
     
-
     
966
 
Accretion
   
(104
)
   
(67
)
   
(204
)
   
(68
)
Balance at end of period
 
$
584
   
$
987
   
$
584
   
$
987
 
Loans Acquired with Specific Evidence of Deterioration in Credit Quality

The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands):

 
June 30, 2021
   
December 31, 2020
 
Outstanding balance
 
$
7,092
   
$
8,958
 
Carrying amount
   
3,944
     
4,875
 
Impaired Loan Receivables with Associated Allowance Amount

The following table includes the recorded investment and unpaid principal balances for impaired loan receivables by class, excluding PCI loans, with the associated allowance amount, if applicable (in thousands):

June 30, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
 
Real estate loans:
                             
Mortgages
 
$
766
   
$
574
   
$
48
   
$
622
   
$
9
 
Home Equity
   
103
     
40
     
46
     
86
     
7
 
Commercial
   
9,691
     
7,941
     
903
     
8,844
     
97
 
Agricultural
   
4,742
     
2,756
     
1,734
     
4,490
     
12
 
Consumer
   
-
     
-
     
-
     
-
     
-
 
Other commercial loans
   
1,572
     
832
     
101
     
933
     
35
 
Other agricultural loans
   
1,247
     
15
     
1,032
     
1,047
     
109
 
Total
 
$
18,121
   
$
12,158
   
$
3,864
   
$
16,022
   
$
269
 

December 31, 2020
                             
Real estate loans:
                             
Mortgages
 
$
1,070
   
$
740
   
$
123
   
$
863
   
$
9
 
Home Equity
   
150
     
70
     
57
     
127
     
9
 
Commercial
   
9,847
     
8,323
     
860
     
9,183
     
95
 
Agricultural
   
4,811
     
2,799
     
1,846
     
4,645
     
83
 
Consumer
   
2
     
2
     
-
     
2
     
-
 
Other commercial loans
   
1,908
     
1,094
     
241
     
1,335
     
170
 
Other agricultural loans
   
1,262
     
19
     
1,103
     
1,122
     
144
 
Total
 
$
19,050
   
$
13,047
   
$
4,230
   
$
17,277
   
$
510
 


The following tables includes the average balance of impaired loan receivables by class and the income recognized on these receivables for the three and six month periods ended June 30, 2021 and 2020 (in thousands):

 
For the Six Months Ended
 
   
June 30, 2021
   
June 30, 2020
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
 
Real estate loans:
                                   
Mortgages
 
$
784
   
$
8
   
$
-
   
$
1,047
   
$
10
   
$
-
 
Home Equity
   
117
     
3
     
-
     
144
     
3
     
-
 
Commercial
   
9,009
     
134
     
15
     
11,529
     
219
     
2
 
Agricultural
   
4,543
     
43
     
-
     
3,761
     
40
     
-
 
Consumer
   
1
     
-
     
-
     
3
     
-
     
-
 
Other commercial loans
   
1,072
     
1
     
-
     
1,822
     
2
     
-
 
Other agricultural loans
   
1,093
     
3
     
-
     
1,283
     
4
     
-
 
Total
 
$
16,619
   
$
192
   
$
15
   
$
19,589
   
$
278
   
$
2
 


 
For the Three Months Ended
 
   
June 30, 2021
   
June 30, 2020
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
 
Real estate loans:
                                   
Mortgages
 
$
718
   
$
3
   
$
-
   
$
1,062
   
$
5
   
$
-
 
Home Equity
   
109
     
2
     
-
     
142
     
1
     
-
 
Commercial
   
8,781
     
67
     
8
     
11,572
     
115
     
-
 
Agricultural
   
4,497
     
21
     
-
     
3,746
     
19
     
-
 
Consumer
   
-
     
-
     
-
     
2
     
-
     
-
 
Other commercial loans
   
1,023
     
-
     
-
     
1,805
     
1
     
-
 
Other agricultural loans
   
1,082
     
1
     
-
     
1,290
     
2
     
-
 
Total
 
$
16,210
   
$
94
   
$
8
   
$
19,619
   
$
143
   
$
-
 
Financing Receivable Credit Exposures by Internally Assigned Grades

The following tables represent credit exposures by internally assigned grades as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Ending Balance
 
Real estate loans:
                                   
Commercial
 
$
610,776
   
$
24,148
   
$
6,709
   
$
-
   
$
-
   
$
641,633
 
Agricultural
   
290,149
     
10,068
     
10,057
     
-
     
-
     
310,274
 
Construction
   
63,065
     
-
     
-
     
-
     
-
     
63,065
 
Other commercial loans
   
97,731
     
3,038
     
3,528
     
52
     
-
     
104,349
 
Other agricultural loans
   
31,594
     
923
     
1,203
     
-
     
-
     
33,720
 
State and political subdivision loans
   
46,602
     
4,372
     
239
     
-
     
-
     
51,213
 
Total
 
$
1,139,917
   
$
42,549
   
$
21,736
   
$
52
   
$
-
   
$
1,204,254
 

December 31, 2020
 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Ending Balance
 
Real estate loans:
                                   
Commercial
 
$
563,121
   
$
24,329
   
$
8,805
   
$
-
   
$
-
   
$
596,255
 
Agricultural
   
289,216
     
14,307
     
11,635
     
-
     
-
     
315,158
 
Construction
   
35,404
     
-
     
-
     
-
     
-
     
35,404
 
Other commercial loans
   
106,604
     
3,808
     
3,672
     
85
     
-
     
114,169
 
Other agricultural loans
   
45,758
     
1,431
     
1,590
     
-
     
-
     
48,779
 
State and political subdivision loans
   
58,649
     
4,372
     
307
     
-
     
-
     
63,328
 
Total
 
$
1,098,752
   
$
48,247
   
$
26,009
   
$
85
   
$
-
   
$
1,173,093
 


For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
Performing
   
Non-performing
   
PCI
   
Total
 
Real estate loans:
                       
Mortgages
 
$
149,149
   
$
579
   
$
19
   
$
149,747
 
Home Equity
   
52,403
     
21
     
-
     
52,424
 
Consumer
   
8,684
     
-
     
-
     
8,684
 
Total
 
$
210,236
   
$
600
   
$
19
   
$
210,855
 
                                 
December 31, 2020
 
Performing
   
Non-performing
   
PCI
   
Total
 
Real estate loans:
                               
Mortgages
 
$
145,843
   
$
1,039
   
$
20
   
$
146,902
 
Home Equity
   
54,961
     
48
     
-
     
55,009
 
Consumer
   
30,247
     
30
     
-
     
30,277
 
Total
 
$
231,051
   
$
1,117
   
$
20
   
$
232,188
 
Aging Analysis of Past Due Loan Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or Greater
   
Total Past
Due
   
Current
   
PCI
   
Total
Loans
Receivables
   
90 Days or
Greater and
Accruing
 
Real estate loans:
                                               
Mortgages
 
$
415
   
$
30
   
$
207
   
$
652
   
$
149,076
   
$
19
   
$
149,747
   
$
37
 
Home Equity
   
81
     
9
     
8
     
98
     
52,326
     
-
     
52,424
     
2
 
Commercial
   
667
     
1,340
     
1,269
     
3,276
     
636,122
     
2,235
     
641,633
     
10
 
Agricultural
   
329
     
43
     
1,180
     
1,552
     
307,075
     
1,647
     
310,274
     
-
 
Construction
   
-
     
-
     
-
     
-
     
63,065
     
-
     
63,065
     
-
 
Consumer
   
159
     
3
     
-
     
162
     
8,522
     
-
     
8,684
     
-
 
Other commercial loans
   
-
     
832
     
-
     
832
     
103,474
     
43
     
104,349
     
-
 
Other agricultural loans
   
-
     
4
     
-
     
4
     
33,716
     
-
     
33,720
     
-
 
State and political subdivision loans
   
-
     
-
     
-
     
-
     
51,213
     
-
     
51,213
     
-
 
Total
 
$
1,651
   
$
2,261
   
$
2,664
   
$
6,576
   
$
1,404,589
   
$
3,944
   
$
1,415,109
   
$
49
 
                                                                 
Loans considered non-accrual
 
$
426
   
$
1,992
   
$
2,615
   
$
5,033
   
$
4,049
   
$
-
   
$
9,082
         
Loans still accruing
   
1,225
     
269
     
49
     
1,543
     
1,400,540
     
3,944
     
1,406,027
         
Total
 
$
1,651
   
$
2,261
   
$
2,664
   
$
6,576
   
$
1,404,589
   
$
3,944
   
$
1,415,109
         

December 31, 2020
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or Greater
   
Total Past
Due
   
Current
   
PCI
   
Total
Loans
Receivables
   
90 Days or
Greater and
Accruing
 
Real estate loans:
                                               
Mortgages
 
$
864
   
$
414
   
$
518
   
$
1,796
   
$
145,086
   
$
20
   
$
146,902
   
$
252
 
Home Equity
   
152
     
62
     
34
     
248
     
54,761
     
-
     
55,009
     
23
 
Commercial
   
836
     
439
     
1,822
     
3,097
     
590,221
     
2,937
     
596,255
     
70
 
Agricultural
   
2,283
     
-
     
1,329
     
3,612
     
309,860
     
1,686
     
315,158
     
150
 
Construction
   
-
     
-
     
-
     
-
     
35,404
     
-
     
35,404
     
-
 
Consumer
   
147
     
9
     
30
     
186
     
30,091
     
-
     
30,277
     
30
 
Other commercial loans
   
930
     
-
     
133
     
1,063
     
112,874
     
232
     
114,169
     
-
 
Other agricultural loans
   
1,044
     
-
     
-
     
1,044
     
47,735
     
-
     
48,779
     
-
 
State and political subdivision loans
   
-
     
-
     
-
     
-
     
63,328
     
-
     
63,328
     
-
 
Total
 
$
6,256
   
$
924
   
$
3,866
   
$
11,046
   
$
1,389,360
   
$
4,875
   
$
1,405,281
   
$
525
 
                                                                 
Loans considered non-accrual
 
$
3,032
   
$
28
   
$
3,341
   
$
6,401
   
$
4,331
   
$
-
   
$
10,732
         
Loans still accruing
   
3,224
     
896
     
525
     
4,645
     
1,385,029
     
4,875
     
1,394,549
         
Total
 
$
6,256
   
$
924
   
$
3,866
   
$
11,046
   
$
1,389,360
   
$
4,875
   
$
1,405,281
         
Loan Receivables on Nonaccrual Status

The following table reflects the loan receivables, excluding PCI loans, on non-accrual status as of June 30, 2021 and December 31, 2020, respectively. The balances are presented by class of loan receivable (in thousands):

 
June 30, 2021
   
December 31, 2020
 
Real estate loans:
           
Mortgages
 
$
542
   
$
787
 
Home Equity
   
19
     
25
 
Commercial
   
3,699
     
4,529
 
Agricultural
   
3,039
     
3,133
 
Other commercial loans
   
884
     
1,284
 
Other agricultural loans
   
899
     
974
 
 
 
$
9,082
   
$
10,732
 
Loan Modifications Related to COVID-19

The Company has elected to follow the loan modification guidance under Section 4013 of the CARES Act with regard to COVID-19 modifications made between March 1, 2020 and the earlier of either January 1, 2022 or the 60th day after the end of the COVID-19 national emergency. Under section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. A modification of six months or less is considered to be a short-term loan modification. In response to the COVID-19 pandemic, the Company has prudently executed loan modifications for existing loan customers, which includes deferrals of interest and in certain cases deferrals of principal and interest. The following table presents information regarding loans which were subject to a loan modification related to COVID-19 during 2021, with balances as of December 31, 2020 and June 30, 2021, as well as the balance by modification type as of June 30, 2021 (dollars in thousands).

 
Number of
loans
   
Balance as of
December 31, 2020
   
Number of
loans
   
Balance as of
June 30, 2021
   
Principal and
Interest Deferral
   
Principal
Deferral
   
% of loans as of
June 30, 2021
 
Real estate loans:
                                         
Mortgages
   
1
   
$
209
     
-
   
$
-
   
$
-
   
$
-
     
0.00
%
Home Equity
   
1
     
49
     
-
     
-
     
-
     
-
     
0.00
%
Commercial
   
12
     
26,039
     
1
     
6,205
     
6,205
     
-
     
0.97
%
Agricultural
   
3
     
181
     
-
     
-
     
-
     
-
     
0.00
%
Construction
   
-
     
-
     
-
     
-
     
-
     
-
     
0.00
%
Consumer
   
-
     
-
     
-
     
-
     
-
     
-
     
0.00
%
Other commercial loans
   
2
     
249
     
-
     
-
     
-
     
-
     
0.00
%
Other agricultural loans
   
-
     
-
     
-
     
-
     
-
     
-
     
0.00
%
Total
   
19
   
$
26,727
     
1
   
$
6,205
   
$
6,205
   
$
-
     
0.44
%
Troubled Debt Restructurings on Financing Receivables

Loan modifications that are considered TDRs completed during the three and six months ended June 30, 2021 and 2020 were as follows (dollars in thousands):

 
For the Three Months Ended June 30, 2021
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
1
   
$
-
   
$
1,117
   
$
-
   
$
1,117
 
Total
   
-
     
1
   
$
-
   
$
1,117
   
$
-
   
$
1,117
 

 
For the Six Months Ended June 30, 2021
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
3
     
-
     
1,407
     
-
     
1,407
 
Total
   
-
     
3
   
$
-
   
$
1,407
   
$
-
   
$
1,407
 

 
For the Three Months Ended June 30, 2020
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
2
   
$
-
   
$
406
   
$
-
   
$
406
 
Total
   
-
     
2
   
$
-
   
$
406
   
$
-
   
$
406
 


 
For the Six Months Ended June 30, 2020
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
2
   
$
-
   
$
406
   
$
-
   
$
406
 
Agricultural
   
-
     
1
     
-
     
150
     
-
     
150
 
Total
   
-
     
3
   
$
-
   
$
556
   
$
-
   
$
556
 
Allowance for Loan Losses by Impairment Method

The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2021 and December 31, 2020, respectively (in thousands):

 
June 30, 2021
   
December 31, 2020
 
   
Individually evaluated for
impairment
   
Collectively evaluated for
impairment
   
Total
   
Individually evaluated for
impairment
   
Collectively evaluated for
impairment
   
Total
 
Real estate loans:
                                   
Residential
 
$
16
   
$
1,158
   
$
1,174
   
$
18
   
$
1,156
   
$
1,174
 
Commercial
   
97
     
7,009
     
7,106
     
95
     
6,121
     
6,216
 
Agricultural
   
12
     
4,694
     
4,706
     
83
     
4,870
     
4,953
 
Construction
   
-
     
496
     
496
     
-
     
122
     
122
 
Consumer
   
-
     
85
     
85
     
-
     
321
     
321
 
Other commercial loans
   
35
     
1,293
     
1,328
     
170
     
1,056
     
1,226
 
Other agricultural loans
   
109
     
474
     
583
     
144
     
720
     
864
 
State and political subdivision loans
   
-
     
404
     
404
     
-
     
479
     
479
 
Unallocated
   
-
     
1,049
     
1,049
     
-
     
460
     
460
 
Total
 
$
269
   
$
16,662
   
$
16,931
   
$
510
   
$
15,305
   
$
15,815
 
Roll forward of Allowance for Loan Losses by Portfolio Segment

The following tables roll forward the balance of the ALLL by portfolio segment for the three and six months ended June 30, 2021 and 2020, respectively (in thousands):

 
For the three months ended June 30, 2021
 
   
Balance at
March 31, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2021
 
Real estate loans:
                             
Residential
 
$
1,167
   
$
-
   
$
-
   
$
7
   
$
1,174
 
Commercial
   
6,683
     
-
     
-
     
423
     
7,106
 
Agricultural
   
4,917
     
-
     
-
     
(211
)
   
4,706
 
Construction
   
151
     
-
     
-
     
345
     
496
 
Consumer
   
237
     
(5
)
   
6
     
(153
)
   
85
 
Other commercial loans
   
1,504
     
(133
)
   
3
     
(46
)
   
1,328
 
Other agricultural loans
   
789
     
-
     
-
     
(206
)
   
583
 
State and political subdivision loans
   
470
     
-
     
-
     
(66
)
   
404
 
Unallocated
   
642
     
-
     
-
     
407
     
1,049
 
Total
 
$
16,560
   
$
(138
)
 
$
9
   
$
500
   
$
16,931
 

 
For the three months ended June 30, 2020
 
   
Balance at
March 31, 2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2020
 
Real estate loans:
                             
Residential
 
$
1,154
   
$
-
   
$
-
   
$
52
   
$
1,206
 
Commercial
   
4,729
     
-
     
33
     
182
     
4,944
 
Agricultural
   
4,878
     
-
     
-
     
183
     
5,061
 
Construction
   
56
     
-
     
-
     
25
     
81
 
Consumer
   
117
     
(10
)
   
4
     
251
     
362
 
Other commercial loans
   
1,297
     
-
     
3
     
(99
)
   
1,201
 
Other agricultural loans
   
835
     
-
     
-
     
(14
)
   
821
 
State and political subdivision loans
   
558
     
-
     
-
     
(11
)
   
547
 
Unallocated
   
623
     
-
     
-
     
(19
)
   
604
 
Total
 
$
14,247
   
$
(10
)
 
$
40
   
$
550
   
$
14,827
 

 
For the six months ended June 30, 2021
 
   
Balance at
December 31, 2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2021
 
Real estate loans:
                             
Residential
 
$
1,174
   
$
-
   
$
-
   
$
-
   
$
1,174
 
Commercial
   
6,216
     
-
     
89
     
801
     
7,106
 
Agricultural
   
4,953
     
-
     
-
     
(247
)
   
4,706
 
Construction
   
122
     
-
     
-
     
374
     
496
 
Consumer
   
321
     
(9
)
   
12
     
(239
)
   
85
 
Other commercial loans
   
1,226
     
(133
)
   
7
     
228
     
1,328
 
Other agricultural loans
   
864
     
-
     
-
     
(281
)
   
583
 
State and political subdivision loans
   
479
     
-
     
-
     
(75
)
   
404
 
Unallocated
   
460
     
-
     
-
     
589
     
1,049
 
Total
 
$
15,815
   
$
(142
)
 
$
108
   
$
1,150
   
$
16,931
 


 
For the six months ended June 30, 2020
 
   
Balance at
December 31, 2019
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2020
 
Real estate loans:
                             
Residential
 
$
1,114
   
$
-
   
$
-
   
$
92
   
$
1,206
 
Commercial
   
4,549
     
(1
)
   
34
     
362
     
4,944
 
Agricultural
   
5,022
     
-
     
-
     
39
     
5,061
 
Construction
   
43
     
-
     
-
     
38
     
81
 
Consumer
   
112
     
(18
)
   
12
     
256
     
362
 
Other commercial loans
   
1,255
     
-
     
5
     
(59
)
   
1,201
 
Other agricultural loans
   
961
     
-
     
-
     
(140
)
   
821
 
State and political subdivision loans
   
536
     
-
     
-
     
11
     
547
 
Unallocated
   
253
     
-
     
-
     
351
     
604
 
Total
 
$
13,845
   
$
(19
)
 
$
51
   
$
950
   
$
14,827