XML 24 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2021
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Note 6 – Goodwill and Other Intangible Assets


The following table provides the gross carrying value and accumulated amortization of intangible assets as of June 30, 2021 and December 31, 2020 (in thousands):

 
June 30, 2021
   
December 31, 2020
 
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
 
Amortized intangible assets (1):
                                   
MSRs
 
$
2,427
   
$
(1,270
)
 
$
1,157
   
$
2,153
   
$
(1,131
)
 
$
1,022
 
Core deposit intangibles
   
1,943
     
(1,395
)
   
548
     
1,943
     
(1,297
)
   
646
 
Total amortized intangible assets
 
$
4,370
   
$
(2,665
)
 
$
1,705
   
$
4,096
   
$
(2,428
)
 
$
1,668
 
Unamortized intangible assets:
                                               
Goodwill
 
$
31,376
                   
$
31,376
                 

(1) Excludes fully amortized intangible assets


The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). We based our projections of amortization expense shown below on existing asset balances at June 30, 2021. Future amortization expense may vary from these projections:

 
MSRs
   
Core deposit intangibles
   
Total
 
Three months ended June 30, 2021 (actual)
 
$
67
   
$
49
   
$
116
 
Six months ended June 30, 2021 (actual)
   
139
     
98
     
237
 
Three months ended June 30, 2020 (actual)
   
49
     
55
     
104
 
Six months ended June 30, 2020 (actual)
   
97
     
105
     
202
 
Estimate for year ending December 31,
                       
Remaining 2021
   
157
     
94
     
251
 
2022
   
268
     
156
     
424
 
2023
   
213
     
121
     
334
 
2024
   
166
     
85
     
251
 
2025
   
125
     
50
     
175
 
Thereafter
   
228
     
42
     
270
 
Total
 
$
1,157
   
$
548
   
$
1,705