XML 52 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Amortized intangible assets [Abstract]          
Gross carrying value [1] $ 3,749   $ 3,749   $ 3,636
Accumulated amortization [1] (2,349)   (2,349)   (2,013)
Net carrying value [1] 1,400   1,400   1,623
Unamortized intangible assets [Abstract]          
Goodwill 23,296   23,296   23,296
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 110 $ 120 336 $ 367  
Estimated Amortization Expense [Abstract]          
Remaining 2019 109   109    
2020 364   364    
2021 296   296    
2022 233   233    
2023 173   173    
MSRs [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,838   1,838   1,725
Accumulated amortization [1] (1,204)   (1,204)   (1,066)
Net carrying value [1] 634   634   659
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 44 46 138 143  
Estimated Amortization Expense [Abstract]          
Remaining 2019 48   48    
2020 167   167    
2021 131   131    
2022 100   100    
2023 73   73    
Core Deposit Intangibles [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,786   1,786   1,786
Accumulated amortization [1] (1,025)   (1,025)   (851)
Net carrying value [1] 761   761   935
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 58 66 174 200  
Estimated Amortization Expense [Abstract]          
Remaining 2019 56   56    
2020 197   197    
2021 165   165    
2022 133   133    
2023 100   100    
Covenant not to Compete [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 125   125   125
Accumulated amortization [1] (120)   (120)   (96)
Net carrying value [1] 5   5   $ 29
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 8 $ 8 24 $ 24  
Estimated Amortization Expense [Abstract]          
Remaining 2019 5   5    
2020 0   0    
2021 0   0    
2022 0   0    
2023 $ 0   $ 0    
[1] Excludes fully amortized intangible assets.