XML 55 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Amortized intangible assets [Abstract]      
Gross carrying value [1] $ 3,674   $ 3,636
Accumulated amortization [1] (2,127)   (2,013)
Net carrying value [1] 1,547   1,623
Unamortized intangible assets [Abstract]      
Goodwill 23,296   23,296
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 114 $ 126  
Estimated Amortization Expense [Abstract]      
Remaining 2019 331    
2020 347    
2021 282    
2022 221    
2023 164    
MSRs [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 1,763   1,725
Accumulated amortization [1] (1,114)   (1,066)
Net carrying value [1] 649   659
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 48 49  
Estimated Amortization Expense [Abstract]      
Remaining 2019 138    
2020 150    
2021 117    
2022 88    
2023 64    
Core Deposit Intangibles [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 1,786   1,786
Accumulated amortization [1] (909)   (851)
Net carrying value [1] 877   935
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 58 69  
Estimated Amortization Expense [Abstract]      
Remaining 2019 172    
2020 197    
2021 165    
2022 133    
2023 100    
Covenant not to Compete [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 125   125
Accumulated amortization [1] (104)   (96)
Net carrying value [1] 21   $ 29
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 8 $ 8  
Estimated Amortization Expense [Abstract]      
Remaining 2019 21    
2020 0    
2021 0    
2022 0    
2023 $ 0    
[1] Excludes fully amortized intangible assets.