XML 53 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Amortized intangible assets [Abstract]          
Gross carrying value [1] $ 3,633   $ 3,633   $ 3,516
Accumulated amortization [1] (1,930)   (1,930)   (1,563)
Net carrying value [1] 1,703   1,703   1,953
Unamortized intangible assets [Abstract]          
Goodwill 23,296   23,296   23,296
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 120 $ 118 367 $ 357  
Estimated Amortization Expense [Abstract]          
Remaining 2018 114   114    
2019 432   432    
2020 334   334    
2021 271   271    
2022 211   211    
MSRs [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,722   1,722   1,605
Accumulated amortization [1] (1,055)   (1,055)   (912)
Net carrying value [1] 667   667   693
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 46 44 143 134  
Estimated Amortization Expense [Abstract]          
Remaining 2018 43   43    
2019 173   173    
2020 137   137    
2021 106   106    
2022 78   78    
Core Deposit Intangibles [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,786   1,786   1,786
Accumulated amortization [1] (786)   (786)   (586)
Net carrying value [1] 1,000   1,000   1,200
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 66 66 200 200  
Estimated Amortization Expense [Abstract]          
Remaining 2018 64   64    
2019 230   230    
2020 197   197    
2021 165   165    
2022 133   133    
Covenant not to Compete [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 125   125   125
Accumulated amortization [1] (89)   (89)   (65)
Net carrying value [1] 36   36   $ 60
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 8 $ 8 24 $ 23  
Estimated Amortization Expense [Abstract]          
Remaining 2018 7   7    
2019 29   29    
2020 0   0    
2021 0   0    
2022 $ 0   $ 0    
[1] Excludes fully amortized intangible assets.