XML 50 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Amortized intangible assets [Abstract]          
Gross carrying value [1] $ 3,370   $ 3,370   $ 3,237
Accumulated amortization [1] (1,498)   (1,498)   (1,141)
Net carrying value [1] 1,872   1,872   2,096
Unamortized intangible assets [Abstract]          
Goodwill 21,089   21,089   21,089
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 118 $ 124 357 $ 378  
Estimated Amortization Expense [Abstract]          
Remaining 2017 122   122    
2018 404   404    
2019 370   370    
2020 280   280    
2021 225   225    
MSRs [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,604   1,604   1,471
Accumulated amortization [1] (921)   (921)   (787)
Net carrying value [1] 683   683   684
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 44 42 134 132  
Estimated Amortization Expense [Abstract]          
Remaining 2017 49   49    
2018 138   138    
2019 134   134    
2020 103   103    
2021 78   78    
Core Deposit Intangibles [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 1,641   1,641   1,641
Accumulated amortization [1] (520)   (520)   (320)
Net carrying value [1] 1,121   1,121   1,321
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 66 74 200 222  
Estimated Amortization Expense [Abstract]          
Remaining 2017 65   65    
2018 236   236    
2019 206   206    
2020 177   177    
2021 147   147    
Covenant not to Compete [Member]          
Amortized intangible assets [Abstract]          
Gross carrying value [1] 125   125   125
Accumulated amortization [1] (57)   (57)   (34)
Net carrying value [1] 68   68   $ 91
Actual and Estimated Future Amortization Expense [Abstract]          
Amortization expense 8 $ 8 23 $ 24  
Estimated Amortization Expense [Abstract]          
Remaining 2017 8   8    
2018 30   30    
2019 30   30    
2020 0   0    
2021 $ 0   $ 0    
[1] Excludes fully amortized intangible assets