XML 47 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Amortized intangible assets [Abstract]      
Gross carrying value [1] $ 3,275   $ 3,237
Accumulated amortization [1] (1,262)   (1,141)
Net carrying value [1] 2,012   2,096
Unamortized intangible assets [Abstract]      
Goodwill 21,089   21,089
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 123 $ 128  
Estimated Amortization Expense [Abstract]      
Remaining 2017 360    
2018 416    
2019 355    
2020 268    
2021 215    
MSRs [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 1,509   1,471
Accumulated amortization [1] (833)   (787)
Net carrying value [1] 676   684
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 47 46  
Estimated Amortization Expense [Abstract]      
Remaining 2017 138    
2018 150    
2019 119    
2020 91    
2021 68    
Core Deposit Intangibles [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 1,641   1,641
Accumulated amortization [1] (388)   (320)
Net carrying value [1] 1,253   1,321
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 68 74  
Estimated Amortization Expense [Abstract]      
Remaining 2017 198    
2018 236    
2019 206    
2020 177    
2021 147    
Covenant not to Compete [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 125   125
Accumulated amortization [1] (42)   (34)
Net carrying value [1] 83   $ 91
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 8 $ 8  
Estimated Amortization Expense [Abstract]      
Remaining 2017 23    
2018 30    
2019 30    
2020 0    
2021 $ 0    
[1] Excludes fully amortized intangible assets