XML 52 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2016
EMPLOYEE BENEFIT PLANS [Abstract]  
Obligation and net funded status
The following table sets forth the obligation and funded status as of December 31 (in thousands):
 
 
2016
  
2015
 
       
Change in benefit obligation
      
Benefit obligation at beginning of year
 
$
17,809
  
$
11,777
 
Benefit obligation acquired as part of FNB acquisition
  
-
   
6,377
 
Service cost
  
345
   
352
 
Interest cost
  
692
   
424
 
Actuarial (Gain) / Loss
  
439
   
(456
)
Benefits paid
  
(682
)
  
(665
)
Benefit obligation at end of year
  
18,603
   
17,809
 
         
Change in plan assets
        
Fair value of plan assets at beginning of year
  
14,786
   
11,039
 
Fair value of plan assets at acquisition
  
-
   
4,053
 
Actual return (loss) on plan assets
  
864
   
(41
)
Employer contribution
  
818
   
400
 
Benefits paid
  
(682
)
  
(665
)
Fair value of plan assets at end of year
  
15,786
   
14,786
 
         
Funded status
 
$
(2,817
)
 
$
(3,023
)
Amounts not yet recognized as a component of net periodic pension cost as of December 31 (in thousands):

Amounts recognized in accumulated other
      
comprehensive loss consists of:
 
2016
  
2015
 
Net loss
 
$
4,263
  
$
3,919
 
Prior service cost
  
(175
)
  
(222
)
Total
 
$
4,088
  
$
3,697
 
Components of net periodic benefit costs
The components of net periodic benefit costs for the years ended December 31 are as follows (in thousands):
 
 
2016
  
2015
  
2014
 
          
Service cost
 
$
345
  
$
352
  
$
307
 
Interest cost
  
692
   
424
   
415
 
Return on plan assets
  
(1,034
)
  
(791
)
  
(786
)
Net amortization and deferral
  
219
   
205
   
51
 
Net periodic benefit cost
 
$
222
  
$
190
  
$
(13
)
Weighted-average assumptions used to determine benefit obligations and net periodic benefit cost (income)
The weighted-average assumptions used to determine benefit obligations at December 31, 2016 and 2015 is summarized in the following table. The change in the discount rate is the primary driver of the actuarial loss that occurred in 2016 of $439,000.
 
 
 
2016
 
2015
Discount rate
 
3.78%
 
3.94%
Rate of compensation increase
 
3.00%
 
3.00%
The weighted-average assumptions used to determine net periodic benefit cost (income) for the year ended December 31:
 
 
 
2016
 
2015
 
          2014
Discount rate
 
3.94%
 
3.61%
 
4.30%
Expected long-term return on plan assets
 
7.00%
 
7.00%
 
7.50%
Rate of compensation increase
 
3.00%
 
3.00%
 
3.00%
Fair value of plan assets
The following table sets forth by level, within the fair value hierarchy as defined in footnote 17, the Plan's assets at fair value as of December 31, 2016 and 2015 (in thousands):
2016
 
Level I
  
Level II
  
Level III
  
Total
  
Allocation
 
Assets
               
     Cash and cash equivalents
 
$
863
  
$
-
  
$
-
  
$
863
   
5.5
%
     Equity securities
  
5,404
   
-
   
-
   
5,404
   
34.1
%
     Mutual funds and ETF's
  
5,235
   
-
   
-
   
5,235
   
33.2
%
     Corporate bonds
  
-
   
3,641
   
-
   
3,641
   
23.1
%
     Municipal bonds
      
107
       
107
   
0.7
%
     U.S. Agency securities
  
-
   
536
   
-
   
536
   
3.4
%
     Total
 
$
11,502
  
$
4,284
  
$
-
  
$
15,786
   
100.0
%

2015
 
Level I
  
Level II
  
Level III
  
Total
  
Allocation
 
Assets
               
     Cash and cash equivalents
 
$
1,704
  
$
-
  
$
-
  
$
1,704
   
11.5
%
     Equity securities
  
3,821
   
-
   
-
   
3,821
   
25.8
%
     Mutual funds and ETF's
  
6,085
   
-
   
-
   
6,085
   
41.3
%
     Corporate bonds
  
-
   
3,019
   
-
   
3,019
   
20.4
%
     Municipal bonds
      
107
       
107
   
0.7
%
     U.S. Agency securities
  
-
   
50
   
-
   
50
   
0.3
%
     Total
 
$
11,610
  
$
3,176
  
$
-
  
$
14,786
   
100.0
%
Expected future benefit payments
The Bank expects to contribute $520,000 to its pension plans in 2017.  Expected future benefit payments that the Bank estimates from its pension plan are as follows (in thousands):
2017
 
$
733
 
2018
  
591
 
2019
  
1,820
 
2020
  
1,549
 
2021
  
1,403
 
2022 - 2026
  
7,407
 
Schedule of vesting, awarding and forfeiting of restricted shares
The following table details the vesting, awarding and forfeiting of restricted shares during 2016:
 
 
2016
 
 
    
Weighted
 
 
    
Average
 
 
 
Shares
  
Market Price
 
Outstanding, beginning of year
  
8,269
  
$
49.98
 
Granted
  
4,110
   
48.13
 
Forfeited
  
(90
)
  
49.26
 
Increase due to stock dividends
  
-
   
-
 
Vested
  
(3,818
)
  
49.95
 
Outstanding, end of year
  
8,471
  
$
49.10