XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 9,467 $ 9,166
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 770 360
Provision for off-balance sheet items 30 0
Depreciation and amortization 265 370
Amortization and accretion of investment securities 1,750 1,521
Deferred income taxes 141 (39)
Investment securities gains, net (155) (430)
Earnings on bank owned life insurance (515) (464)
Originations of loans held for sale (15,698) (13,510)
Proceeds from sales of loans held for sale 15,950 12,942
Realized gains on loans sold (225) (183)
Decrease in accrued interest receivable 223 78
Decrease in accrued interest payable (98) (63)
Other, net (1,137) (842)
Net cash provided by operating activities 10,768 8,906
Available-for-sale securities:    
Proceeds from sales 12,077 18,393
Proceeds from maturity and principal repayments 43,759 39,472
Purchase of securities (44,567) (58,667)
Purchase of interest bearing time deposits with other banks 0 (500)
Proceeds from matured interest bearing time deposits with other banks 744 0
Proceeds from redemption of regulatory stock 459 2,150
Purchase of regulatory stock (1,138) (2,097)
Net increase in loans (55,846) (29,148)
Purchase of premises and equipment (500) (633)
Proceeds from sale of foreclosed assets held for sale 900 340
Net cash used in investing activities (44,112) (30,690)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 20,716 23,915
Proceeds from long-term borrowings 541 5,288
Repayments of long-term borrowings (534) (700)
Net increase (decrease) in short-term borrowed funds 10,221 (1,730)
Purchase of treasury and restricted stock (1,713) (2,315)
Dividends paid (3,900) (3,783)
Net cash provided by financing activities 25,331 20,675
Net decrease in cash and cash equivalents (8,013) (1,109)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 24,384 11,423
CASH AND CASH EQUIVALENTS AT END OF PERIOD 16,371 10,314
Supplemental Disclosures of Cash Flow Information:    
Interest paid 3,846 3,672
Income taxes paid 1,700 2,425
Loans transferred to foreclosed property 633 241
Investments sold and not settled $ 0 $ 5,187