XML 40 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Dec. 11, 2015
Segments of loan portfolio and allowance for loan losses [Abstract]              
Total financing receivables         $ 751,293,000 $ 695,031,000  
Individually evaluated for impairment         11,964,000 12,284,000  
Loans acquired with deteriorated credit quality         3,565,000 3,818,000  
Collectively evaluated for impairment         735,764,000 678,929,000  
Allowance for loan losses         8,194,000 7,106,000  
Allowance for loan losses related to individually evaluated for impairment         482,000 355,000  
Allowance for loan losses related to loans acquired with deteriorated credit quality         0 0  
Allowance for loan losses related to collectively evaluated for impairment         7,712,000 6,751,000  
Net loans         743,099,000 687,925,000  
Net loans, individually evaluated for impairment         11,482,000 11,929,000  
Net loans, loans acquired with deteriorated credit quality         3,565,000 3,818,000  
Net loans, collectively evaluated for impairment         728,052,000 672,178,000  
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         482,000 355,000  
Collectively evaluated for impairment         7,712,000 6,751,000  
Total $ 8,194,000 $ 6,959,000 $ 7,106,000 $ 6,815,000 8,194,000 7,106,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 7,359,000 6,959,000 7,106,000 6,815,000      
Charge-offs (173,000) (51,000) (272,000) (166,000)      
Recoveries 508,000 17,000 590,000 36,000      
Provision 500,000 120,000 770,000 360,000      
Balance at end of period 8,194,000 7,045,000 $ 8,194,000 7,045,000      
Minimum [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Number of days past for loan to be considered impaired, Minimum     90 days        
First Mortgage [Member] | Minimum [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Period of mortgage on real estate     15 years        
First Mortgage [Member] | Maximum [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Period of mortgage on real estate     30 years        
Second Mortgage [Member] | Maximum [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Period of mortgage on real estate     15 years        
Residential Real Estate Loans [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Total financing receivables         205,092,000 203,407,000  
Individually evaluated for impairment         969,000 304,000  
Loans acquired with deteriorated credit quality         35,000 35,000  
Collectively evaluated for impairment         204,088,000 203,068,000  
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         39,000 37,000  
Collectively evaluated for impairment         974,000 868,000  
Total 1,013,000 931,000 $ 1,013,000 878,000 1,013,000 905,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 990,000 931,000 905,000 878,000      
Charge-offs (9,000) 0 (52,000) (34,000)      
Recoveries 0 0 0 0      
Provision 32,000 (18,000) 160,000 69,000      
Balance at end of period 1,013,000 913,000 1,013,000 913,000      
Commercial and Agricultural Real Estate Loans [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Total financing receivables         339,704,000 295,364,000  
Individually evaluated for impairment         5,567,000 6,235,000  
Loans acquired with deteriorated credit quality         2,748,000 2,908,000  
Collectively evaluated for impairment         331,389,000 286,221,000  
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         46,000 62,000  
Collectively evaluated for impairment         4,560,000 3,723,000  
Total 4,606,000 3,679,000 3,785,000 3,870,000 4,606,000 3,785,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 3,919,000 3,679,000 3,785,000 3,870,000      
Charge-offs (100,000) 0 (100,000) (56,000)      
Recoveries 467,000 4,000 475,000 11,000      
Provision 320,000 120,000 446,000 (22,000)      
Balance at end of period 4,606,000 3,803,000 4,606,000 3,803,000      
Construction Real Estate Loans [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Total financing receivables         18,774,000 15,011,000  
Individually evaluated for impairment         0 0  
Loans acquired with deteriorated credit quality         0 0  
Collectively evaluated for impairment         18,774,000 15,011,000  
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         0 0  
Collectively evaluated for impairment         34,000 24,000  
Total 34,000 14,000 34,000 26,000 34,000 24,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 18,000 14,000 24,000 26,000      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Provision 16,000 3,000 10,000 (9,000)      
Balance at end of period 34,000 17,000 34,000 17,000      
Consumer [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Total financing receivables         11,226,000 11,543,000  
Individually evaluated for impairment         0 0  
Loans acquired with deteriorated credit quality         4,000 9,000  
Collectively evaluated for impairment         11,222,000 11,534,000  
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         0 0  
Collectively evaluated for impairment         109,000 102,000  
Total 109,000 89,000 109,000 84,000 109,000 102,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 104,000 89,000 102,000 84,000      
Charge-offs (27,000) (11,000) (65,000) (35,000)      
Recoveries 16,000 13,000 84,000 25,000      
Provision 16,000 0 (12,000) 17,000      
Balance at end of period 109,000 91,000 109,000 91,000      
Other Commercial and Agricultural Loans [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Total financing receivables         78,258,000 71,206,000  
Individually evaluated for impairment         5,428,000 5,745,000  
Loans acquired with deteriorated credit quality         778,000 866,000  
Collectively evaluated for impairment         72,052,000 64,595,000  
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         397,000 256,000  
Collectively evaluated for impairment         1,245,000 1,049,000  
Total 1,642,000 1,502,000 1,642,000 1,224,000 1,642,000 1,305,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 1,564,000 1,502,000 1,305,000 1,224,000      
Charge-offs (37,000) (40,000) (55,000) (41,000)      
Recoveries 25,000 0 31,000 0      
Provision 90,000 (17,000) 361,000 262,000      
Balance at end of period 1,642,000 1,445,000 1,642,000 1,445,000      
State and Political Subdivision Loans [Member]              
Segments of loan portfolio and allowance for loan losses [Abstract]              
Total financing receivables         98,239,000 98,500,000  
Individually evaluated for impairment         0 0  
Loans acquired with deteriorated credit quality         0 0  
Collectively evaluated for impairment         98,239,000 98,500,000  
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         0 0  
Collectively evaluated for impairment         771,000 593,000  
Total 771,000 568,000 771,000 545,000 771,000 593,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 764,000 568,000 593,000 545,000      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Provision 7,000 18,000 178,000 41,000      
Balance at end of period 771,000 586,000 771,000 586,000      
Unallocated [Member]              
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract]              
Individually evaluated for impairment         0 0  
Collectively evaluated for impairment         19,000 392,000  
Total 19,000 176,000 19,000 188,000 19,000 392,000  
Financing Receivable, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period 0 176,000 392,000 188,000      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 0      
Provision 19,000 14,000 (373,000) 2,000      
Balance at end of period 19,000 $ 190,000 19,000 $ 190,000      
First National Bank of Fredericksburg [Member]              
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]              
Unpaid principal balance amount             $ 6,969,000
Estimated fair value             3,809,000
Contractually required principal and interest at acquisition             9,913,000
Expected cash flows             4,474,000
Non-accretable discount             5,439,000
Accretable discount 464,000   637,000   376,000 637,000 $ 665,000
Changes in the accretable yield for purchased credit-impaired loans [Roll Forward]              
Balance at beginning of period 464,000   637,000        
Accretion (88,000)   (261,000)        
Balance at end of period $ 376,000   $ 376,000        
Loans acquired with specific evidence of deterioration in credit quality [Abstract]              
Outstanding balance         6,774,000 6,950,000  
Carrying amount         $ 3,565,000 $ 3,818,000