XML 45 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Amortized intangible assets [Abstract]      
Gross carrying value [1] $ 3,102 $ 3,102 $ 3,102
Accumulated amortization [1] (919) (919) (665)
Net carrying value [1] 2,183 2,183 2,437
Unamortized intangible assets [Abstract]      
Goodwill 21,089 21,089 21,089
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 126 254  
Estimated Amortization Expense [Abstract]      
Remaining 2016 246 246  
2017 439 439  
2018 380 380  
2019 324 324  
2020 243 243  
MSRs [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 1,336 1,336 1,336
Accumulated amortization [1] (728) (728) (638)
Net carrying value [1] 608 608 698
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 44 90  
Estimated Amortization Expense [Abstract]      
Remaining 2016 83 83  
2017 142 142  
2018 113 113  
2019 88 88  
2020 66 66  
Core Deposit Intangibles [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 1,641 1,641 1,641
Accumulated amortization [1] (173) (173) (25)
Net carrying value [1] 1,468 1,468 1,616
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 74 148  
Estimated Amortization Expense [Abstract]      
Remaining 2016 148 148  
2017 266 266  
2018 236 236  
2019 206 206  
2020 177 177  
Covenant not to Compete [Member]      
Amortized intangible assets [Abstract]      
Gross carrying value [1] 125 125 125
Accumulated amortization [1] (18) (18) (2)
Net carrying value [1] 107 107 $ 123
Actual and Estimated Future Amortization Expense [Abstract]      
Amortization expense 8 16  
Estimated Amortization Expense [Abstract]      
Remaining 2016 15 15  
2017 31 31  
2018 31 31  
2019 30 30  
2020 $ 0 $ 0  
[1] Excludes fully amortized intangible assets