XML 77 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
BORROWED FUNDS (Tables)
12 Months Ended
Dec. 31, 2014
BORROWED FUNDS [Abstract]  
Borrowed funds
The following table shows the breakdown of borrowed funds as of December 31, 2014 and 2013,  (dollars in thousands):
 
 
Securities
           
 
Sold Under
       
 
Total
 
Agreements to
FHLB
Federal Funds
FRB
Notes
Term
Borrowed
 
Repurchase(a)
Advances(b)
Line (c)
BIC Line (d)
Payable(e,f)
Loans(g)
Funds
2014
             
Balance at December 31
 $           5,906
 $       16,593
 $                 -
 $                  -
 $      7,500
 $     11,800
 $    41,799
Highest balance at any month-end
              7,277
39,902
                    -
                     -
7,500
        18,200
       72,879
Average balance
              6,535
9,991
                    1
                    1
7,500
        15,180
       39,208
Weighted average interest rate:
             
    Paid during the year
0.91%
0.27%
0.76%
0.75%
3.09%
1.89%
1.55%
    As of year-end
0.99%
0.24%
0.00%
0.00%
3.04%
2.54%
1.50%
               
2013
             
Balance at December 31
 $           7,278
 $       42,954
 $                 -
 $                  -
 $       7,500
 $       9,200
 $    66,932
Highest balance at any month-end
              8,923
42,954
                    -
                     -
7,500
        30,000
       89,377
Average balance
              7,821
4,871
                    -
                     -
7,500
        22,022
       42,214
Weighted average interest rate:
             
    Paid during the year
0.88%
0.25%
0.73%
0.75%
5.82%
3.13%
2.86%
    As of year-end
0.87%
0.25%
0.00%
0.00%
3.04%
2.78%
0.96%

(a) Securities sold under agreements to repurchase mature within 5 years. As of December 31, 2014 and 2013, repurchase agreements with original maturities of less than one year totaled $4,677,000 and $6,069,000, respectively. As of December 31, 2014 and 2013, repurchase agreements with original maturities greater than one year totaled $1,229,000 and $1,209,000, respectively. The carrying value of the underlying securities pledged at December 31, 2014 and 2013 was $15,838,000 and $12,416,000, respectively.
 
(b) FHLB Advances consist of an “Open RepoPlus” agreement with the Federal Home Loan Bank of Pittsburgh. FHLB “Open RepoPlus” advances are short-term borrowings that bear interest based on the Federal Home Loan Bank discount rate or Federal Funds rate, whichever is higher.  The Company has a borrowing limit of $262,598,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company’s FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans.  At December 31, 2014 and 2013, the approximate carrying value of the securities collateral was $372,000 and $4,514,000, respectively.
 
(c) The federal funds line consists of an unsecured line from a third party bank at market rates.  The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances.  No specific collateral is required to be pledged for these borrowings.
 
(d) The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession.    As of December 31, 2014, the Company has a borrowing limit of $9,074,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $17,071,000 and $16,600,000 as of December 31, 2014 and 2013, respectively.
 
(e) In December 2003, the Company formed a special purpose entity (“Entity”) to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering.  The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80.   The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter.  The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable.  Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008.  Under current accounting rules, the Company’s minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet.  The Entity is not consolidated as part of the Company’s consolidated financial statements.
 
(f) In December, 2008, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amount of $7,500,000. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreement was entered into on December 17, 2008 and matured December 17, 2013.
 
(g) Term Loans consist of separate loans with the Federal Home Loan Bank of Pittsburgh as follows (in thousands):
 
   
December 31,
December 31,
Interest Rate
Maturity
2014
2013
Fixed:
     
2.31%
January 27,2014
                     -
             1,000
2.80%
April 17, 2014
                     -
             3,200
2.29%
October 2, 2017
             2,000
             2,000
2.72%
July 12, 2018
             1,000
             1,000
1.87%
February 4, 2019
             2,000
                     -
2.61%
February 3, 2021
             2,000
                     -
3.52%
July 12, 2021
             2,000
             2,000
2.37%
August 20, 2021
             2,800
                     -
Total term loans
 $        11,800
 $          9,200
Maturities of borrowed funds
Following are maturities of borrowed funds as of December 31, 2014 (in thousands):
 
2015
 
 $                 29,465
2016
 
                         534
2017
 
                      2,000
2018
 
                      1,000
2019
 
                      2,000
Thereafter
 
                      6,800
Total borrowed funds
 
 $                 41,799