XML 39 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
9 Months Ended
Sep. 30, 2014
Loans [Abstract]  
Loans
Note 5 – Loans
 
The Company grants loans primarily to customers throughout North Central Pennsylvania and Southern New York.  Although the Company had a diversified loan portfolio at September 30, 2014 and December 31, 2013, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of September 30, 2014 and December 31, 2013 (in thousands):

September 30, 2014
 
Total Loans
Individually evaluated for impairment
Collectively evaluated for impairment
Real estate loans:
       
     Residential
 
 $                 187,315
 $                        324
 $                 186,991
     Commercial and agricultural
 
                    211,888
                        6,333
                    205,555
     Construction
 
                        4,960
                                -
                        4,960
Consumer
 
                        8,798
                                -
                        8,798
Other commercial and agricultural loans
                      56,664
                        1,942
                      54,722
State and political subdivision loans
 
                      74,130
                                -
                      74,130
Total
 
                    543,755
 $                     8,599
 $                 535,156
Allowance for loan losses
 
                        6,816
   
Net loans
 
 $                 536,939
   
 
December 31, 2013
 
Total Loans
Individually evaluated for impairment
Collectively evaluated for impairment
Real estate loans:
       
     Residential
 
 $                 187,101
 $                        342
 $                 186,759
     Commercial and agricultural
 
                    215,088
                        8,310
                    206,778
     Construction
 
                        8,937
                                -
                        8,937
Consumer
 
                        9,563
                             15
                        9,548
Other commercial and agricultural loans
 
                      54,029
                        1,733
                      52,296
State and political subdivision loans
 
                      65,894
                                -
                      65,894
Total
 
                    540,612
 $                   10,400
 $                 530,212
Allowance for loan losses
 
                        7,098
   
Net loans
 
 $                 533,514
   

The segments of the Bank’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consists primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by something other than real estate and overdraft lines of credit connected with customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.
 
Management considers commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer’s results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation of the allowance for loan losses or a charge-off to the allowance for loan losses.
 
The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, with the associated allowance amount, if applicable (in thousands):
 
   
Recorded
Recorded
   
 
Unpaid
Investment
Investment
Total
 
 
Principal
With No
With
Recorded
Related
September 30, 2014
Balance
Allowance
Allowance
Investment
Allowance
Real estate loans:
         
     Mortgages
 $       224
 $          128
 $            67
 $          195
 $          13
     Home Equity
          131
               63
               66
             129
             12
     Commercial
       8,584
          5,456
             877
          6,333
             97
     Agricultural
               -
                  -
                  -
                  -
                -
     Construction
               -
                  -
                  -
                  -
                -
Consumer
               -
                  -
                  -
                  -
                -
Other commercial loans
       2,020
          1,188
             754
          1,942
             36
Other agricultural loans
               -
                  -
                  -
                  -
                -
State and political
         
   subdivision loans
               -
                  -
                  -
                  -
                -
Total
 $  10,959
 $       6,835
 $       1,764
 $       8,599
 $        158
           
December 31, 2013
         
Real estate loans:
         
     Mortgages
 $       232
 $          138
 $            70
 $          208
 $          14
     Home Equity
          134
               65
               69
             134
             13
     Commercial
       9,901
          6,335
          1,975
          8,310
           305
     Agricultural
               -
                  -
                  -
                  -
                -
     Construction
               -
                  -
                  -
                  -
                -
Consumer
            15
               15
                  -
               15
                -
Other commercial loans
       1,794
          1,679
               54
          1,733
               1
Other agricultural loans
               -
                  -
                  -
                  -
                -
State and political
         
   subdivision loans
               -
                  -
                  -
                  -
                -
Total
 $  12,076
 $       8,232
 $       2,168
 $     10,400
 $        333

The following tables includes the average balance of impaired financing receivables by class and the income recognized on impaired loans for the three and nine month periods ended September 30, 2014 and 2013(in thousands):
 
 
 For the Nine Months ended
 
September 30, 2014
September 30, 2013
     
Interest
   
Interest
 
Average
Interest
Income
Average
Interest
Income
 
Recorded
Income
Recognized
Recorded
Income
Recognized
 
Investment
Recognized
Cash Basis
Investment
Recognized
Cash Basis
Real estate loans:
           
     Mortgages
 $       201
 $              7
 $               -
 $          336
 $            6
 $               -
     Home Equity
          131
                 3
                  -
             136
               3
                  -
     Commercial
       7,616
               66
                  -
          8,521
           426
361
     Agricultural
               -
                  -
                  -
                  -
                -
                  -
     Construction
               -
                  -
                  -
                  -
                -
                  -
Consumer
            13
                  -
                  -
                 2
                -
                  -
Other commercial loans
       1,982
               61
                  -
          1,740
             58
                  -
Other agricultural loans
               -
                  -
                  -
                  -
                -
                  -
State and political
           
   subdivision loans
               -
                  -
                  -
                  -
                -
                  -
Total
 $    9,943
 $          137
 $               -
 $     10,735
 $        493
 $          361
 
 
 For the Three Months Ended
 
September 30, 2014
September 30, 2013
     
Interest
   
Interest
 
Average
Interest
Income
Average
Interest
Income
 
Recorded
Income
Recognized
Recorded
Income
Recognized
 
Investment
Recognized
Cash Basis
Investment
Recognized
Cash Basis
Real estate loans:
           
     Mortgages
 $       197
 $              3
 $               -
 $          349
 $            2
 $               -
     Home Equity
          130
                 1
                  -
             135
               1
                  -
     Commercial
       6,770
               22
                  -
          8,372
           342
             326
     Agricultural
               -
                  -
                  -
                  -
                -
                  -
     Construction
               -
                  -
                  -
                  -
                -
                  -
Consumer
            10
                  -
                  -
                 5
                -
                  -
Other commercial loans
       1,943
               15
                  -
          1,647
             17
                  -
Other agricultural loans
               -
                  -
                  -
                  -
                -
                  -
State and political
           
   subdivision loans
               -
                  -
                  -
                  -
                -
                  -
Total
 $    9,050
 $            41
 $               -
 $     10,508
 $        362
 $          326

Credit Quality Information
 
For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine point internal risk rating system to monitor the credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:
 
·  
Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
 
·  
Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
 
·  
Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
 
·  
Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
 
·  
Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.
 
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay loan as agreed, the Bank’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management.  All commercial, agricultural and municipal loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Bank engages an external consultant on at least an annual basis. The external consultant is engaged to 1) review a minimum of 55% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans over $1.0 million originated in the last year, 3) review a majority of relationships in aggregate over $1.0 million, 4) review selected aggregate loan relationships over $750,000 which are over 30 days past due classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.
 
 
The following tables represent credit exposures by internally assigned grades as of September 30, 2014 and December 31, 2013 (in thousands):
 
September 30, 2014
Pass
Special Mention
Substandard
Doubtful
Loss
Ending Balance
Real estate loans:
           
     Commercial
 $          165,424
 $           8,993
 $                  13,275
 $                   -
 $              -
 $          187,692
     Agricultural
               19,109
              2,963
                       2,124
                      -
                 -
               24,196
     Construction
                 4,960
                      -
                              -
                      -
                 -
                 4,960
Other commercial loans
               36,982
              4,996
                       3,160
                     7
                 -
               45,145
Other agricultural loans
                 9,597
                 452
                       1,470
                      -
                 -
               11,519
State and political
           
   subdivision loans
               74,130
                      -
                              -
                      -
                 -
               74,130
Total
 $          310,202
 $         17,404
 $                  20,029
 $                  7
 $              -
 $          347,642
             
December 31, 2013
           
Real estate loans:
           
     Commercial
 $          166,956
 $           4,645
 $                  21,284
 $              202
 $              -
 $          193,087
     Agricultural
               15,923
              1,910
                       4,168
                      -
                 -
               22,001
     Construction
                 8,937
                      -
                              -
                      -
                 -
                 8,937
Other commercial loans
               40,798
              1,747
                       1,938
                     5
                 -
               44,488
Other agricultural loans
                 7,431
                 153
                       1,957
                      -
                 -
                 9,541
State and political
           
   subdivision loans
               65,894
                      -
                              -
                      -
                 -
               65,894
Total
 $          305,939
 $           8,455
 $                  29,347
 $              207
 $              -
 $          343,948
 
For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of September 30, 2014 and December 31, 2013 (in thousands):

September 30, 2014
Performing
Non-performing
Total
Real estate loans:
     
     Mortgages
 $          122,393
 $              991
 $                123,384
     Home Equity
               63,577
                 354
                     63,931
Consumer
                 8,748
                   50
                       8,798
Total
 $          194,718
 $           1,395
 $                196,113
       
December 31, 2013
     
Real estate loans:
     
     Mortgages
 $          119,075
 $              809
 $                119,884
     Home Equity
               66,989
                 228
                     67,217
Consumer
                 9,547
                   16
                       9,563
Total
 $          195,611
 $           1,053
 $                196,664

Age Analysis of Past Due Financing Receivables
 
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due financing receivables as of September 30, 2014 and December 31, 2013 (in thousands):
 
   
30-59 Days
60-89 Days
90 Days
Total Past
 
Total Financing
90 Days and
September 30, 2014
Past Due
Past Due
Or Greater
Due
Current
Receivables
Accruing
Real estate loans:
             
     Mortgages
 $        277
 $        196
 $        807
 $     1,280
 $   122,104
 $           123,384
 $            257
     Home Equity
           505
             51
           330
           886
        63,045
                63,931
               175
     Commercial
           484
             22
        1,309
        1,815
      185,877
              187,692
               331
     Agricultural
             42
                -
                -
             42
        24,154
                24,196
                   -
     Construction
                -
                -
                -
                -
          4,960
                  4,960
                   -
Consumer
             53
               3
                -
             56
          8,742
                  8,798
                   -
Other commercial loans
             21
                -
           343
           364
        44,781
                45,145
                   -
Other agricultural loans
                -
                -
                -
                -
        11,519
                11,519
                   -
State and political
             
   subdivision loans
                -
                -
                -
                -
        74,130
                74,130
                   -
 
Total
 $     1,382
 $        272
 $     2,789
 $     4,443
 $   539,312
 $           543,755
 $            763
                 
Loans considered non-accrual
 $          81
 $          22
 $     2,026
 $     2,129
 $       4,622
 $               6,751
 
Loans still accruing
        1,301
           250
           763
        2,314
      534,690
              537,004
 
 
Total
 $     1,382
 $        272
 $     2,789
 $     4,443
 $   539,312
 $           543,755
 
                 
December 31, 2013
             
Real estate loans:
             
     Mortgages
 $        362
 $          40
 $        739
 $     1,141
 $   118,743
 $           119,884
 $            301
     Home Equity
           632
               2
           229
           863
        66,354
                67,217
                 51
     Commercial
             88
           319
        3,091
        3,498
      189,589
              193,087
               344
     Agricultural
                -
                -
                -
                -
        22,001
                22,001
                   -
     Construction
                -
                -
                -
                -
          8,937
                  8,937
                   -
Consumer
             96
             36
             16
           148
          9,415
                  9,563
                   1
Other commercial loans
             29
             28
             49
           106
        44,382
                44,488
                   -
Other agricultural loans
                -
                -
                -
                -
          9,541
                  9,541
                   -
State and political
             
   subdivision loans
                -
                -
                -
                -
        65,894
                65,894
                   -
 
Total
 $     1,207
 $        425
 $     4,124
 $     5,756
 $   534,856
 $           540,612
 $            697
                 
Loans considered non-accrual
 $          98
 $        164
 $     3,427
 $     3,689
 $       4,408
 $               8,097
 
Loans still accruing
        1,109
           261
           697
        2,067
      530,448
              532,515
 
 
Total
 $     1,207
 $        425
 $     4,124
 $     5,756
 $   534,856
 $           540,612
 

Nonaccrual Loans
 
Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.
 
The following table reflects the financing receivables on non-accrual status as of September 30, 2014 and December 31, 2013, respectively. The balances are presented by class of financing receivable (in thousands):
 
   
September 30, 2014
 
December 31, 2013
Real estate loans:
     
     Mortgages
 $                 734
 
 $                   508
     Home Equity
179
 
                      177
     Commercial
                5,003
 
                   7,247
     Agricultural
-
 
                        -
     Construction
              -
 
                        -
Consumer
50
 
                        15
Other commercial loans
                   785
 
                      150
Other agricultural loans
                        -
 
                        -
State and political subdivision
                      -
 
                        -
   
 $              6,751
 
 $                8,097

Troubled Debt Restructurings
 
In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations.  Based on this evaluation management would no longer consider a loan to be a TDR when the relevant facts support such a conclusion. As of September 30, 2014 and December 31, 2013, included within the allowance for loan losses are reserves of $29,000 and $28,000 respectively, that are associated with loans modified as TDRs.
 
There were no loan modifications that were considered TDRs during the three months ended September 30, 2014 or 2013. Loan modifications that are considered TDRs completed during the nine months ended September 30, 2014 and 2013 were as follows (dollars in thousands):

 
For the Nine months Ended September 30, 2014
 
Number of contracts
Pre-modification Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded Investment
 
Interest
Modification
Term
Modification
Interest
Modification
Term
Modification
Interest
Modification
Term
Modification
Real estate loans:
           
     Commercial
                     -
2
$                   -
$                153
$                  -
$             153
Total
                     -
                         2
 $                   -
 $                153
 $                  -
 $             153
 
 
For the Nine months Ended September 30, 2013
 
Number of contracts
Pre-modification Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded Investment
 
Interest
Modification
Term
Modification
Interest
Modification
Term
Modification
Interest
Modification
Term
 Modification
Real estate loans:
           
     Mortgages
                    1
                       -
 $                     72
 $                   -
 $               72
 $                  -
     Commercial
                     -
                      2
                           -
              1,365
                     -
             1,365
Other commercial loans
                     -
                      2
                           -
              1,530
                     -
             1,530
Total
                    1
                       4
 $                     72
 $           2,895
 $               72
 $          2,895

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which begin January 1, 2014 and 2013 (nine month periods) and July 1, 2014 and 2013 (3 month periods), respectively, and that subsequently defaulted during these reporting periods (dollars in thousands):

 
For the Three Months Ended
For the Nine months Ended
 
September 30, 2014
September 30, 2013
September 30, 2014
September 30, 2013
 
Number of contracts
Recorded investment
Number of contracts
Recorded investment
Number of contracts
Recorded investment
Number of contracts
Recorded investment
Real estate loans:
               
     Commercial
                   -
 $              -
                   -
 $              -
             1
 $              483
                   -
 $              -
Total recidivism
                   -
 $              -
                   -
 $              -
             1
 $              483
                   -
 $              -

Allowance for Loan Losses
 
The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2014 and December 31, 2013, respectively (in thousands):
 
 
September 30, 2014
 
 December 31, 2013
 
Individually evaluated for impairment
Collectively evaluated for impairment
Total
 
Individually evaluated for impairment
Collectively evaluated for impairment
Total
Real estate loans:
             
     Residential
 $           25
 $         861
 $         886
 
 $           27
 $           919
 $             946
     Commercial and agricultural
              97
         3,606
3,703
 
            305
           4,253
             4,558
     Construction
                 -
              23
23
 
                 -
                50
                  50
Consumer
                 -
              86
86
 
                 -
              105
                105
Other commercial and agricultural loans
              36
         1,127
1,163
 
                1
              941
                942
State and political
             
  subdivision loans
                 -
            450
450
 
                 -
              330
                330
Unallocated
                 -
            505
505
 
                 -
              167
                167
Total
 $         158
 $      6,658
 $      6,816
 
 $         333
 $        6,765
 $          7,098
 
The following tables roll forward the balance of the ALLL by portfolio segment for the three and nine month periods ended September 30, 2014 and 2013, respectively (in thousands):
 
 
Balance at
June 30, 2014
Charge-offs
Recoveries
Provision
Balance at
September 30, 2014
Real estate loans:
         
     Residential
 $         879
 $              -
 $              -
 $           7
 $         886
     Commercial and agricultural
         3,809
             (11)
                4
          (99)
         3,703
     Construction
              13
                 -
                 -
            10
              23
Consumer
              86
             (26)
                6
            20
              86
Other commercial and agricultural loans
         1,151
             (58)
                 -
            70
         1,163
State and political
         
  subdivision loans
            455
                 -
                 -
            (5)
            450
Unallocated
            358
                 -
                 -
          147
            505
Total
 $      6,751
 $          (95)
 $           10
 $       150
 $      6,816
           
 
Balance at
December 31, 2013
Charge-offs
Recoveries
Provision
Balance at
September 30, 2014
Real estate loans:
         
     Residential
 $         946
 $          (45)
 $              -
 $       (15)
 $         886
     Commercial and agricultural
         4,558
           (486)
                9
        (378)
         3,703
     Construction
              50
                 -
                 -
          (27)
              23
Consumer
            105
             (40)
              21
               -
              86
Other commercial and agricultural loans
            942
           (221)
                 -
          442
         1,163
State and political
         
  subdivision loans
            330
                 -
                 -
          120
            450
Unallocated
            167
                 -
                 -
          338
            505
Total
 $      7,098
 $        (792)
 $           30
 $       480
 $      6,816
           
 
Balance at
June 30, 2013
Charge-offs
Recoveries
Provision
Balance at
September 30, 2013
Real estate loans:
         
     Residential
 $         934
 $            (2)
 $             1
 $         23
 $         956
     Commercial and agricultural
         4,240
                 -
                 -
          172
         4,412
     Construction
              91
                 -
                 -
            21
            112
Consumer
            114
             (12)
                5
              7
            114
Other commercial and agricultural loans
            957
               (1)
                 -
              8
            964
State and political
         
  subdivision loans
            310
                 -
                 -
              3
            313
Unallocated
            343
                 -
                 -
        (144)
            199
Total
 $      6,989
 $          (15)
 $             6
 $         90
 $      7,070
           
 
Balance at
 December 31, 2012
Charge-offs
Recoveries
Provision
Balance at
September 30, 2013
Real estate loans:
         
     Residential
 $         875
 $          (15)
 $             3
 $         93
 $         956
     Commercial and agricultural
         4,437
                 -
                 -
          (25)
         4,412
     Construction
              38
                 -
                 -
            74
            112
Consumer
            119
             (42)
              26
            11
            114
Other commercial and agricultural loans
            728
               (1)
                 -
          237
            964
State and political
         
  subdivision loans
            271
                 -
                 -
            42
            313
Unallocated
            316
                 -
                 -
        (117)
            199
Total
 $      6,784
 $          (58)
 $           29
 $       315
 $      7,070
 
The Company allocates the ALLL based on the factors described below, which conform to the Company’s loan classification policy and credit quality measurements. In reviewing risk within the Bank’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) other commercial and agricultural loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed:

·  
Level of and trends in delinquencies, impaired/classified loans
 
Change in volume and severity of past due loans
 
Volume of non-accrual loans
 
Volume and severity of classified, adversely or graded loans;
·  
Level of and trends in charge-offs and recoveries;
·  
Trends in volume, terms and nature of the loan portfolio;
·  
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;
·  
Changes in the quality of the Bank’s loan review system;
·  
Experience, ability and depth of lending management and other relevant staff;
·  
National, state, regional and local economic trends and business conditions
 
General economic conditions
 
Unemployment rates
 
Inflation / Consumer Price Index
 
Changes in values of underlying collateral for collateral-dependent loans;
·  
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses; and
·  
Existence and effect of any credit concentrations, and changes in the level of such concentrations.
·  
Any change in the level of board oversight
 
The Company also maintains an unallocated allowance to account for any factors or conditions that may cause a potential loss but are not specifically addressed in the process described above. The Company analyzes its loan portfolio each quarter to determine the appropriateness of its allowance for loan losses.
 
Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL.

We continually review the model utilized in calculating the required allowance. The following qualitative factors experienced changes during the first nine months of 2014:
 
·  
The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for all loan categories due to a decrease in the unemployment rates in the local and state economy.
·  
The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for commercial and agricultural real estate due to the decrease in the Company’s classified loans to its lowest level in three years and a decrease in the amount of loans past due.
·  
The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other commercial loans due to an increase in classified loans during 2014.
·  
The qualitative factor for levels of and trends in charge-offs and recoveries was increased for commercial real estate and other commercial loans due to the increase in charge-offs compared to historical norms for the Bank.
·  
The qualitative factor for experience, ability and depth of lending management and other relevant staff was decreased for all loan categories due to the length of time employees involved throughout the loan process have been in their positions.
·  
The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses was decreased for agricultural related loans due to the improvement in the agricultural economy during 2014.
 
The following qualitative factors experienced changes during the three months ended September 30, 2014:

·  
The qualitative factor for levels of and trends in charge-offs and recoveries was increased for commercial real estate and other commercial loans due to the increase in charge-offs compared to historical norms for the Bank.
·  
The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for other commercial loans real estate due to the decrease in the amount of loans past due as of September 30, 2014.
·  
The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses was decreased for agricultural related loans due to the improvement in the agricultural economy during 2014.
 
The primary factor that resulted in negative provisions for certain portfolio segments for the three and nine month periods is due to decreases in the outstanding balances for certain portfolio segments compared to December 31, 2013, a reduction in the amount of substandard loans and the decrease in the qualitative factor associated with the improvement in unemployment rates noted above.
 
The following qualitative factors experienced changes during the first nine months of 2013:
 
·  
The qualitative factor for national, state, regional and local economic trends and business conditions was increased for all loan categories due to rising unemployment rates in the local economy as a result of the slowdown in Marcellus shale natural gas exploration activities.
·  
The qualitative factor for trends in volume, terms and nature of the loan portfolio was increased for commercial and agricultural real estate, other commercial and agricultural loans and state and political subdivision loan categories due to the increase of the number of loans that are participations that were purchased from other banks and therefore subject to different underwriting standards.
·  
The qualitative factor for the existence and effect of any credit concentrations and changes in the level of such concentrations was increased for other commercial and agricultural loans and was lowered for commercial and agricultural real estate as the loan growth has slowed in 2013.
 
During the third quarter of 2013, there were no significant changes in any qualitative factor. As a result, the change in the allocation of the allowance from June 30, 2013, is mainly attributable to the changes in the loan portfolio balances since that date and the change in the loan grades. The increase in the allowance related to commercial and agricultural real estate in the third quarter was primarily the result of the increase during the period in substandard loans of $2.1 million dollars that were not individually evaluated for impairment.