XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 10,079,000 [1] $ 10,666,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 315,000 315,000
Depreciation and amortization 318,000 311,000
Amortization and accretion on investment securities 1,837,000 1,782,000
Deferred income taxes 570,000 213,000
Investment securities gains, net (385,000) [1] (561,000)
Earnings on bank owned life insurance (377,000) (378,000)
Originations of loans held for sale (17,039,000) (21,625,000)
Proceeds from sales of loans held for sale 18,473,000 21,912,000
Realized gains on loans sold (236,000) (287,000)
Decrease (increase) in accrued interest receivable 1,000 (340,000)
Decrease in accrued interest payable (172,000) (299,000)
Other, net (495,000) (941,000)
Net cash provided by operating activities 12,889,000 10,768,000
Available-for-sale securities:    
Proceeds from sales 15,894,000 18,363,000
Proceeds from maturity and principal repayments 64,380,000 86,565,000
Purchase of securities (98,526,000) (109,289,000)
Purchase of interest bearing time deposits with other banks (2,480,000) 0
Proceeds from redemption of regulatory stock 1,186,000 646,000
Purchase of regulatory stock (563,000) (1,405,000)
Net increase in loans (19,800,000) (11,736,000)
Purchase of premises, equipment and software (339,000) (179,000)
Proceeds from sale of foreclosed assets held for sale 151,000 650,000
Net cash used in investing activities (40,097,000) (16,385,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 21,560,000 (4,786,000)
Repayments of long-term borrowings (10,800,000) (5,627,000)
Net increase (decrease) in short-term borrowed funds 7,837,000 (299,000)
Purchase of treasury and restricted stock (1,431,000) (782,000)
Dividends paid (2,535,000) (2,611,000)
Net cash provided (used) by financing activities 14,631,000 (14,105,000)
Net decrease in cash and cash equivalents (12,577,000) (19,722,000)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 26,333,000 30,432,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,756,000 10,710,000
Supplemental Disclosures of Cash Flow Information:    
Interest paid 5,017,000 6,185,000
Income taxes paid 2,945,000 3,395,000
Loans transferred to foreclosed property 62,000 123,000
Investments sold and not settled included in other assets $ 0 $ 1,403,000
[1] Amounts in parentheses indicate debits to profit/loss