XML 43 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED FINANCIAL INFORMATION PARENT COMPANY ONLY
12 Months Ended
Dec. 31, 2011
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY [Abstract]  
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
19. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
 
CITIZENS FINANCIAL SERVICES, INC.
CONDENSED  BALANCE SHEET
 
 
December 31,
(in thousands)
    2011
    2010
Assets:
   
  Cash
 $           3,609
 $          4,228
  Investment in subsidiary:
   
    First Citizens National Bank
            84,136
           70,842
  Other assets
              1,664
             1,648
Total assets
 $         89,409
 $        76,718
     
Liabilities:
   
  Other liabilities
 $              441
 $             528
  Borrowed funds
              7,500
             7,500
Total liabilities
              7,941
             8,028
Stockholders' equity
            81,468
           68,690
Total liabilities and stockholders' equity
 $         89,409
 $        76,718
 
CITIZENS FINANCIAL SERVICES, INC.
CONDENSED  STATEMENT OF INCOME
 
Year Ended December 31,
(in thousands)
    2011
    2010
    2009
Dividends from:
     
  Bank subsidiary
 $           3,823
 $          3,608
 $             3,396
  Available-for-sale securities
                   42
                  34
                     15
Total income
              3,865
             3,642
                3,411
Realized securities losses
                 (38)
                     -
                   (33)
Expenses
                 488
                423
                   432
Income before equity
     
  in undistributed earnings
     
  of subsidiary
              3,339
             3,219
                2,946
Equity in undistributed
     
  earnings - First Citizens National Bank
              9,493
             8,283
                6,918
Net income
 $         12,832
 $        11,502
 $             9,864

CITIZENS FINANCIAL SERVICES, INC.
STATEMENT OF CASH FLOWS
 
Year Ended December 31,
(in thousands)
    2011
    2010
    2009
Cash flows from operating activities:
     
  Net income
 $         12,832
 $        11,502
 $             9,864
  Adjustments to reconcile net income to net
     
      cash provided by operating activities:
     
        Equity in undistributed earnings of subsidiaries
            (9,493)
           (8,283)
              (6,918)
        Investment securities losses, net
                   38
                     -
                     33
        Other, net
                 125
                199
                     94
          Net cash provided by operating activities
              3,502
             3,418
                3,073
Cash flows from investing activities:
     
  Purchases of available-for-sale securities
               (147)
              (542)
                 (125)
  Proceeds from the sale of available-for-sale securities
                 184
                     -
                   211
          Net cash provided by (used in) investing activities
                   37
              (542)
                     86
Cash flows from financing activities:
     
  Cash dividends paid
            (3,148)
           (3,162)
              (2,951)
  Purchase of treasury stock
               (851)
              (386)
                 (286)
  Purchase of restricted stock
               (159)
                  (9)
                       -
          Net cash used in financing activities
            (4,158)
           (3,557)
              (3,237)
          Net decrease in cash
               (619)
              (681)
                   (78)
Cash at beginning of year
              4,228
             4,909
                4,987
Cash at end of year
 $           3,609
 $          4,228
 $             4,909