XML 80 R44.htm IDEA: XBRL DOCUMENT v3.19.3
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
12 Months Ended
Mar. 31, 2019
Supplemental Condensed Consolidating Financial Information [Abstract]  
Condensed Income Statement
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Operations
Fiscal Year Ended March 31, 2019
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$
81

 
$
145,360

 
$
1,224,221

 
$

 
$
1,369,662

Intercompany revenue
 

 
100,402

 

 
(100,402
)
 

 
 
81

 
245,762

 
1,224,221

 
(100,402
)
 
1,369,662

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
219

 
161,814

 
977,196

 

 
1,139,229

Intercompany expenses
 

 

 
100,402

 
(100,402
)
 

Depreciation and amortization
 
12,330

 
75,743

 
36,826

 

 
124,899

General and administrative
 
72,770

 
17,221

 
92,122

 

 
182,113

 
 
85,319

 
254,778

 
1,206,546

 
(100,402
)
 
1,446,241

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(87,474
)
 
(29,746
)
 

 
(117,220
)
Gain (loss) on disposal of assets
 
(1,318
)
 
(23,937
)
 
(2,588
)
 

 
(27,843
)
Earnings from unconsolidated affiliates, net of losses
 
(203,904
)
 

 
4,317

 
203,904

 
4,317

Operating income (loss)
 
(290,460
)
 
(120,427
)
 
(10,342
)
 
203,904

 
(217,325
)
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(67,672
)
 
(24,167
)
 
(18,237
)
 

 
(110,076
)
Other income (expense), net
 
217

 
1,358

 
(10,473
)
 

 
(8,898
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before (provision) benefit for income taxes
 
(357,915
)
 
(143,236
)
 
(39,052
)
 
203,904

 
(336,299
)
Allocation of consolidated income taxes
 
21,124

 
(743
)
 
(20,220
)
 

 
161

Net income (loss)
 
(336,791
)
 
(143,979
)
 
(59,272
)
 
203,904

 
(336,138
)
Net income attributable to noncontrolling interests
 
(56
)
 

 
(653
)
 

 
(709
)
Net income (loss) attributable to Bristow Group
 
$
(336,847
)
 
$
(143,979
)
 
$
(59,925
)
 
$
203,904

 
$
(336,847
)
Supplemental Condensed Consolidating Statement of Operations
Fiscal Year Ended March 31, 2018
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$
233

 
$
187,333

 
$
1,246,409

 
$

 
$
1,433,975

Intercompany revenue
 

 
118,807

 

 
(118,807
)
 

 
 
233

 
306,140

 
1,246,409

 
(118,807
)
 
1,433,975

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
3,442

 
200,178

 
979,013

 

 
1,182,633

Intercompany expenses
 

 

 
118,807

 
(118,807
)
 

Depreciation and amortization
 
12,031

 
53,034

 
58,977

 

 
124,042

General and administrative
 
54,598

 
27,401

 
102,988

 

 
184,987

 
 
70,071

 
280,613

 
1,259,785

 
(118,807
)
 
1,491,662

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(1,192
)
 
(90,208
)
 

 
(91,400
)
Gain (loss) on disposal of assets
 
(1,995
)
 
5,112

 
(20,712
)
 

 
(17,595
)
Earnings from unconsolidated affiliates, net of losses
 
(103,422
)
 

 
18,699

 
103,422

 
18,699

Operating income (loss)
 
(175,255
)
 
29,447

 
(105,597
)
 
103,422

 
(147,983
)
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(42,871
)
 
(22,942
)
 
(11,247
)
 

 
(77,060
)
Other income (expense), net
 
(168
)
 
(1,038
)
 
(1,751
)
 

 
(2,957
)
 
 
 
 
 
 
 
 
 
 
 
Loss before (provision) benefit for income taxes
 
(218,294
)
 
5,467

 
(118,595
)
 
103,422

 
(228,000
)
Allocation of consolidated income taxes
 
23,661

 
11,196

 
(3,966
)
 

 
30,891

Net loss
 
(194,633
)
 
16,663

 
(122,561
)
 
103,422

 
(197,109
)
Net (income) loss attributable to noncontrolling interests
 
(51
)
 

 
2,476

 

 
2,425

Net loss attributable to Bristow Group
 
$
(194,684
)
 
$
16,663

 
$
(120,085
)
 
$
103,422

 
$
(194,684
)
Supplemental Condensed Consolidating Statement of Operations
Fiscal Year Ended March 31, 2017
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
170,306

 
$
1,217,776

 
$

 
$
1,388,082

Intercompany revenue
 

 
114,196

 

 
(114,196
)
 

 
 

 
284,502

 
1,217,776

 
(114,196
)
 
1,388,082

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
77

 
202,974

 
950,349

 

 
1,153,400

Intercompany expenses
 

 

 
114,196

 
(114,196
)
 

Depreciation and amortization
 
9,513

 
51,784

 
57,451

 

 
118,748

General and administrative
 
64,278

 
23,055

 
108,034

 

 
195,367

 
 
73,868

 
277,813

 
1,230,030

 
(114,196
)
 
1,467,515

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(4,761
)
 
(11,517
)
 

 
(16,278
)
Loss on disposal of assets
 

 
(15,576
)
 
1,077

 

 
(14,499
)
Earnings from unconsolidated affiliates, net of losses
 
(27,145
)
 

 
20,297

 
27,187

 
20,339

Operating income (loss)
 
(101,013
)
 
(13,648
)
 
(2,397
)
 
27,187

 
(89,871
)
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(43,581
)
 
(3,480
)
 
(2,858
)
 

 
(49,919
)
Other income (expense), net
 
1,257

 
3,883

 
(8,678
)
 

 
(3,538
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before (provision) benefit for income taxes
 
(143,337
)
 
(13,245
)
 
(13,933
)
 
27,187

 
(143,328
)
Allocation of consolidated income taxes
 
(26,175
)
 
(10,862
)
 
4,449

 

 
(32,588
)
Net income (loss)
 
(169,512
)
 
(24,107
)
 
(9,484
)
 
27,187

 
(175,916
)
Net (income) loss attributable to noncontrolling interests
 
(50
)
 

 
6,404

 

 
6,354

Net income (loss) attributable to Bristow Group
 
$
(169,562
)
 
$
(24,107
)
 
$
(3,080
)
 
$
27,187

 
$
(169,562
)
Condensed Statement of Comprehensive Income
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2019
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
(336,791
)
 
$
(143,979
)
 
$
(59,272
)
 
$
203,904

 
$
(336,138
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
(1,025
)
 
(102,659
)
 
67,302

 
(36,382
)
Pension liability adjustment
 

 

 
(5,291
)
 

 
(5,291
)
Unrealized loss on cash flow hedges, net of tax benefit
 

 

 
(42
)
 

 
(42
)
Total comprehensive income (loss)
 
(336,791
)
 
(145,004
)
 
(167,264
)
 
271,206

 
(377,853
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(56
)
 

 
(653
)
 

 
(709
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
(180
)
 

 
(180
)
Total comprehensive (income) loss attributable to noncontrolling interests
 
(56
)
 

 
(833
)
 

 
(889
)
Total comprehensive income (loss) attributable to Bristow Group
 
$
(336,847
)
 
$
(145,004
)
 
$
(168,097
)
 
$
271,206

 
$
(378,742
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2018
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(194,633
)
 
$
16,663

 
$
(122,561
)
 
$
103,422

 
$
(197,109
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
992

 
91,737

 
(66,802
)
 
25,927

Pension liability adjustment
 

 

 
12,333

 

 
12,333

Unrealized loss on cash flow hedges, net of tax benefit
 

 

 
(346
)
 

 
(346
)
Total comprehensive income (loss)
 
(194,633
)
 
17,655

 
(18,837
)
 
36,620

 
(159,195
)
 
 
 
 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling interests
 
(51
)
 

 
2,476

 

 
2,425

Currency translation adjustment attributable to noncontrolling interest
 

 

 
4,269

 

 
4,269

Total comprehensive income (loss) attributable to noncontrolling interests
 
(51
)
 

 
6,745

 

 
6,694

Total comprehensive income (loss) attributable to Bristow Group
 
$
(194,684
)
 
$
17,655

 
$
(12,092
)
 
$
36,620

 
$
(152,501
)
Supplemental Condensed Consolidating Statement of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2017
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
(169,512
)
 
$
(24,107
)
 
$
(9,484
)
 
$
27,187

 
$
(175,916
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 

 
388

 
209,065

 
(231,089
)
 
(21,636
)
Pension liability adjustment
 

 

 
(11,511
)
 

 
(11,511
)
Total comprehensive income (loss)
 
(169,512
)
 
(23,719
)
 
188,070

 
(203,902
)
 
(209,063
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(50
)
 

 
6,404

 

 
6,354

Currency translation adjustments attributable to noncontrolling interests
 

 

 
(5,311
)
 

 
(5,311
)
Total comprehensive income attributable to noncontrolling interests
 
(50
)
 

 
1,093

 

 
1,043

Total comprehensive income (loss) attributable to Bristow Group
 
$
(169,562
)
 
$
(23,719
)
 
$
189,163

 
$
(203,902
)
 
$
(208,020
)
Condensed Balance Sheet
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2019
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
90,586

 
$
3,205

 
$
84,264

 
$

 
$
178,055

Accounts receivable
 
535,502

 
583,912

 
287,822

 
(1,190,445
)
 
216,791

Inventories
 

 
35,331

 
85,977

 

 
121,308

Assets held for sale
 

 
5,541

 
(191
)
 

 
5,350

Prepaid expenses and other current assets
 
3,734

 
1,001

 
39,274

 

 
44,009

Total current assets
 
629,822

 
628,990

 
497,146

 
(1,190,445
)
 
565,513

 
 
 
 
 
 
 
 
 
 
 
Intercompany investment
 
1,829,271

 
97,435

 
131,608

 
(2,058,314
)
 

Investment in unconsolidated affiliates
 

 

 
118,203

 

 
118,203

Intercompany notes receivable
 
140,659

 
11,151

 
128,410

 
(280,220
)
 

Property and equipment - at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,807

 
58,204

 
181,262

 

 
244,273

Aircraft and equipment
 
155,667

 
1,312,115

 
1,029,840

 

 
2,497,622

 
 
160,474

 
1,370,319

 
1,211,102

 

 
2,741,895

Less – Accumulated depreciation and amortization
 
(47,546
)
 
(419,983
)
 
(440,186
)
 

 
(907,715
)
 
 
112,928

 
950,336

 
770,916

 

 
1,834,180

Goodwill
 

 

 
18,436

 

 
18,436

Other assets
 
3,563

 
3,410

 
109,294

 

 
116,267

Total assets
 
$
2,716,243

 
$
1,691,322

 
$
1,774,013

 
$
(3,528,979
)
 
$
2,652,599

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
441,485

 
$
510,911

 
$
327,447

 
$
(1,180,270
)
 
$
99,573

Accrued liabilities
 
51,071

 
(9,807
)
 
119,433

 
(10,049
)
 
150,648

Short-term borrowings and current maturities of long-term debt
 
849,524

 
268,559

 
300,547

 

 
1,418,630

Total current liabilities
 
1,342,080

 
769,663

 
747,427

 
(1,190,319
)
 
1,668,851

 
 
 
 
 
 
 
 
 
 
 
Long-term debt, less current maturities
 

 

 
8,223

 

 
8,223

Intercompany notes payable
 
91,664

 
155,643

 
32,913

 
(280,220
)
 

Accrued pension liabilities
 

 

 
25,726

 

 
25,726

Other liabilities and deferred credits
 
10,430

 
8,613

 
7,186

 

 
26,229

Deferred taxes
 
59,302

 
26,268

 
25,633

 

 
111,203

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
386

 
4,996

 
131,317

 
(136,313
)
 
386

Additional paid-in-capital
 
862,020

 
29,387

 
284,048

 
(313,435
)
 
862,020

Retained earnings
 
455,598

 
696,397

 
250,333

 
(946,730
)
 
455,598

Accumulated other comprehensive income (loss)
 
78,306

 
355

 
255,312

 
(661,962
)
 
(327,989
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,211,514

 
731,135

 
921,010

 
(2,058,440
)
 
805,219

Noncontrolling interests
 
1,253

 

 
5,895

 

 
7,148

Total stockholders’ investment
 
1,212,767

 
731,135

 
926,905

 
(2,058,440
)
 
812,367

Total liabilities, redeemable noncontrolling interests and stockholders’ investment
 
$
2,716,243

 
$
1,691,322

 
$
1,774,013

 
$
(3,528,979
)
 
$
2,652,599

Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2018
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
277,176

 
$
8,904

 
$
94,143

 
$

 
$
380,223

Accounts receivable
 
211,412

 
423,214

 
250,984

 
(638,630
)
 
246,980

Inventories
 

 
31,300

 
98,314

 

 
129,614

Assets held for sale
 

 
26,737

 
3,611

 

 
30,348

Prepaid expenses and other current assets
 
3,367

 
4,494

 
41,016

 
(1,643
)
 
47,234

Total current assets
 
491,955

 
494,649

 
488,068

 
(640,273
)
 
834,399

 
 
 
 
 
 
 
 
 
 
 
Intercompany investment
 
2,204,862

 
104,435

 
141,683

 
(2,450,980
)
 

Investment in unconsolidated affiliates
 

 

 
131,527

 

 
131,527

Intercompany notes receivable
 
183,634

 
36,358

 
368,575

 
(588,567
)
 

Property and equipment - at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,806

 
58,191

 
187,043

 

 
250,040

Aircraft and equipment
 
156,651

 
1,326,922

 
1,027,558

 

 
2,511,131

 
 
161,457

 
1,385,113

 
1,214,601

 

 
2,761,171

Less – Accumulated depreciation and amortization
 
(39,780
)
 
(263,412
)
 
(389,959
)
 

 
(693,151
)
 
 
121,677

 
1,121,701

 
824,642

 

 
2,068,020

Goodwill
 

 

 
19,907

 

 
19,907

Other assets
 
4,966

 
2,122

 
109,418

 

 
116,506

Total assets
 
$
3,007,094

 
$
1,759,265

 
$
2,083,820

 
$
(3,679,820
)
 
$
3,170,359

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
341,342

 
$
175,133

 
$
201,704

 
$
(616,909
)
 
$
101,270

Accrued liabilities
 
59,070

 
6,735

 
166,026

 
(21,955
)
 
209,876

Short-term borrowings and current maturities of long-term debt
 
840,485

 
296,782

 
338,171

 

 
1,475,438

Total current liabilities
 
1,240,897

 
478,650

 
705,901

 
(638,864
)
 
1,786,584

 
 
 
 
 
 
 
 
 
 
 
Long-term debt, less current maturities
 

 

 
11,096

 

 
11,096

Intercompany notes payable
 
132,740

 
370,407

 
41,001

 
(544,148
)
 

Accrued pension liabilities
 

 

 
37,034

 

 
37,034

Other liabilities and deferred credits
 
14,078

 
7,924

 
14,950

 

 
36,952

Deferred taxes
 
77,373

 
27,794

 
10,025

 

 
115,192

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
382

 
4,996

 
131,317

 
(136,313
)
 
382

Additional paid-in-capital
 
852,565

 
29,387

 
284,048

 
(313,435
)
 
852,565

Retained earnings
 
794,191

 
838,727

 
479,069

 
(1,317,796
)
 
794,191

Accumulated other comprehensive income (loss)
 
78,306

 
1,380

 
363,484

 
(729,264
)
 
(286,094
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,540,648

 
874,490

 
1,257,918

 
(2,496,808
)
 
1,176,248

Noncontrolling interests
 
1,358

 

 
5,895

 

 
7,253

Total stockholders’ investment
 
1,542,006

 
874,490

 
1,263,813

 
(2,496,808
)
 
1,183,501

Total liabilities and stockholders’ investment
 
$
3,007,094

 
$
1,759,265

 
$
2,083,820

 
$
(3,679,820
)
 
$
3,170,359

Condensed Cash Flow Statement
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in intercompany subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended March 31, 2019

 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(99,839
)
 
$
32,174

 
$
(41,772
)
 
$

 
$
(109,437
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(4,576
)
 
(14,091
)
 
(22,235
)
 

 
(40,902
)
Proceeds from sale of consolidated affiliate
 
965

 

 

 

 
965

Proceeds from asset dispositions
 

 
11,780

 
2,033

 

 
13,813

Net cash provided by (used in) investing activities
 
(3,611
)
 
(2,311
)
 
(20,202
)
 

 
(26,124
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 

 

 
470

 

 
470

Debt issuance costs
 
(642
)
 
(32
)
 
(1,925
)
 

 
(2,599
)
Repayment of debt
 

 
(20,950
)
 
(40,102
)
 

 
(61,052
)
Partial prepayment of put/call obligation
 
(54
)
 

 

 

 
(54
)
Dividends paid to noncontrolling interest
 

 

 
(580
)
 

 
(580
)
Dividends paid
 
165,416

 
1,649

 
(167,065
)
 

 

Increases (decreases) in cash related to intercompany advances and debt
 
(248,533
)
 
(16,229
)
 
264,762

 

 

Repurchases for tax withholdings on vesting of equity awards
 
(2,157
)
 

 

 

 
(2,157
)
Issuance of Common Stock
 
2,830

 

 

 

 
2,830

Net cash provided by (used in) financing activities
 
(83,140
)
 
(35,562
)
 
55,560

 

 
(63,142
)
Effect of exchange rate changes on cash and cash equivalents
 

 

 
(3,465
)
 

 
(3,465
)
Net increase in cash and cash equivalents
 
(186,590
)
 
(5,699
)
 
(9,879
)
 

 
(202,168
)
Cash and cash equivalents at beginning of period
 
277,176

 
8,904

 
94,143

 

 
380,223

Cash and cash equivalents at end of period
 
$
90,586

 
$
3,205

 
$
84,264

 
$

 
$
178,055

Supplemental Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended March 31, 2018
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(125,596
)
 
$
61,757

 
$
44,295

 
$

 
$
(19,544
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(8,902
)
 
(9,754
)
 
(105,111
)
 
77,480

 
(46,287
)
Proceeds from asset dispositions
 

 
85,785

 
40,435

 
(77,480
)
 
48,740

Proceeds from OEM cost recoveries
 

 

 
94,463

 

 
94,463

Net cash used in investing activities
 
(8,902
)
 
76,031

 
29,787

 

 
96,916

 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
665,106

 

 
231,768

 

 
896,874

Debt issuance costs
 
(11,677
)
 
(552
)
 
(8,331
)
 

 
(20,560
)
Repayment of debt and debt redemption premiums
 
(621,902
)
 
(18,512
)
 
(31,153
)
 

 
(671,567
)
Purchase of 4½% Convertible Senior Notes call option
 
(40,393
)
 

 

 

 
(40,393
)
Proceeds from issuance of warrants
 
30,259

 

 

 

 
30,259

Partial prepayment of put/call obligation
 
(49
)
 

 

 

 
(49
)
Dividends to noncontrolling interest
 

 

 
(331
)
 

 
(331
)
Dividends paid
 
217,802

 

 
(220,267
)
 

 
(2,465
)
Increases (decreases) in cash related to intercompany advances and debt
 
171,886

 
(110,119
)
 
(61,767
)
 

 

Repurchases for tax withholdings on vesting of equity awards
 
(2,740
)
 

 

 

 
(2,740
)
Net cash provided by (used in) financing activities
 
408,292

 
(129,183
)
 
(90,081
)
 

 
189,028

Effect of exchange rate changes on cash and cash equivalents
 

 

 
17,167

 

 
17,167

Net increase (decrease) in cash and cash equivalents
 
273,794

 
8,605

 
1,168

 

 
283,567

Cash and cash equivalents at beginning of period
 
3,382

 
299

 
92,975

 

 
96,656

Cash and cash equivalents at end of period
 
$
277,176

 
$
8,904

 
$
94,143

 
$

 
$
380,223

Supplemental Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended March 31, 2017
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(100,841
)
 
$
18,359

 
$
94,019

 
$

 
$
11,537

 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(16,544
)
 
(25,756
)
 
(92,810
)
 

 
(135,110
)
Proceeds from asset dispositions
 

 
16,346

 
2,125

 

 
18,471

Deposits on assets held for sale
 

 
290

 

 

 
290

Net cash used in investing activities
 
(16,544
)
 
(9,120
)
 
(90,685
)
 

 
(116,349
)
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
300,600

 
309,889

 
97,778

 

 
708,267

Payment of contingent consideration
 

 

 
(10,000
)
 

 
(10,000
)
Debt issuance costs
 
(2,925
)
 
(4,199
)
 
(886
)
 

 
(8,010
)
Repayment of debt and debt redemption
premiums
 
(533,500
)
 
(5,016
)
 
(31,812
)
 

 
(570,328
)
Partial prepayment of put/call obligation
 
(49
)
 

 

 

 
(49
)
Dividends paid to noncontrolling interests
 

 

 
(2,533
)
 

 
(2,533
)
Dividends paid
 
13,780

 
(21,226
)
 
(2,385
)
 

 
(9,831
)
Increases (decreases) in cash related to intercompany advances and debt
 
308,455

 
(291,781
)
 
(16,674
)
 

 

Repurchases for tax withholdings on vesting of equity awards
 
(835
)
 

 

 

 
(835
)
Net cash provided by (used in) financing activities
 
85,526

 
(12,333
)
 
33,488

 

 
106,681

Effect of exchange rate changes on cash and cash equivalents
 

 

 
(9,523
)
 

 
(9,523
)
Net increase (decrease) in cash and cash equivalents
 
(31,859
)
 
(3,094
)
 
27,299

 

 
(7,654
)
Cash and cash equivalents at beginning of period
 
35,241

 
3,393

 
65,676

 

 
104,310

Cash and cash equivalents at end of period
 
$
3,382

 
$
299

 
$
92,975

 
$

 
$
96,656