XML 44 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
VARIABLE INTEREST ENTITIES AND OTHER INVESTMENTS IN SIGNIFICANT AFFILIATES (Tables)
12 Months Ended
Mar. 31, 2017
Variable Interest Entity [Line Items]  
Noncontrolling Interest Bristow Aviation
Changes in the balance for the noncontrolling interest associated with Bristow Aviation are as follows (in thousands):
 
Fiscal Year Ended March 31,
 
2017
 
2016
 
2015
Balance – beginning of fiscal year
$
1,410

 
$
1,457

 
$
1,645

Payments to noncontrolling interest shareholders
(49
)
 
(55
)
 
(59
)
Noncontrolling interest expense
50

 
55

 
58

Currency translation
(185
)
 
(47
)
 
(187
)
Balance – end of fiscal year
$
1,226

 
$
1,410

 
$
1,457

Primary beneficiary variable interest financial statements
Bristow Aviation and its subsidiaries are exposed to similar operational risks and are therefore monitored and evaluated on a similar basis by management. Accordingly, the financial information reflected on our consolidated balance sheets and statements of operations for Bristow Aviation and subsidiaries is presented in the aggregate, including intercompany amounts with other consolidated entities, as follows (in thousands):
 
March 31,
 
2017
 
2016
Assets
 
 
 
Cash and cash equivalents
$
92,409

 
$
62,773

Accounts receivable
222,560

 
565,223

Inventories
90,190

 
102,738

Prepaid expenses and other current assets
50,016

 
53,776

Total current assets
455,175

 
784,510

Investment in unconsolidated affiliates
3,513

 
4,676

Property and equipment, net
306,831

 
251,494

Goodwill
19,798

 
29,990

Other assets
203,228

 
82,443

Total assets
$
988,545

 
$
1,153,113

Liabilities
 
 
 
Accounts payable
$
146,841

 
$
521,563

Accrued liabilities
122,130

 
141,977

Accrued interest
1,891,305

 
1,698,360

Deferred taxes

 

Current maturities of long-term debt
18,578

 
10,322

Total current liabilities
2,178,854

 
2,372,222

Long-term debt, less current maturities
501,782

 
155,222

Accrued pension liabilities
61,647

 
70,107

Other liabilities and deferred credits
8,138

 
7,928

Deferred taxes
20,264

 
20,330

Temporary equity
6,886

 
15,473

Total liabilities and temporary equity
$
2,777,571

 
$
2,641,282


 
Fiscal Year Ended March 31,
 
2017
 
2016
 
2015
Revenue
$
1,209,019

 
$
1,441,834

 
$
1,512,312

Operating income (loss)
(80,542
)
 
(57,780
)
 
40,524

Net loss
(279,159
)
 
(279,309
)
 
(179,757
)
Schedule of unconsolidated affiliates
Our percentage of economic ownership and investment balances for the unconsolidated affiliates are as follows:
 
March 31,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Cost Method:
 
 
 
 
 
 
 
PAS
25
%
 
25
%
 
$
6,286

 
$
6,286

Equity Method:
 
 
 
 
 
 
 
Cougar (1)
40
%
 
40
%
 
56,885

 
59,742

Líder (1)
41.9
%
 
41.9
%
 
143,477

 
124,248

Other
 
 
 
 
3,514

 
4,676

Total
 
 
 
 
$
210,162

 
$
194,952


 _______________ 
(1) 
We had a 25% voting interest in Cougar and an approximate 20% voting interest in Líder as of March 31, 2017 and 2016.
Earnings from unconsolidated affiliates were as follows (in thousands):
 
Fiscal Year Ended March 31,
 
2017
 
2016
 
2015
Dividends from entities accounted for under the cost method:
 
 
 
 
 
PAS
$
2,068

 
$
2,068

 
$
2,068

Earnings, net of losses, from entities accounted for under the equity method:
 
 
 
 
 
Cougar
(2,857
)
 
(2,001
)
 
(710
)
Líder
8,064

 
(116
)
 
(4,236
)
Other (1)
(330
)
 
310

 
1,107

 
4,877

 
(1,807
)
 
(3,839
)
Total
$
6,945

 
$
261

 
$
(1,771
)

_______________ 
(1) 
We sold our 50% interest in HCA in November 2014.
Schedule of combined financial information for unconsolidated affiliates
A summary of combined financial information of our unconsolidated affiliates accounted for under the equity method is set forth below (in thousands):
 
March 31,
 
2017
 
2016
 
 
 
 
 
(Unaudited)
Current assets
$
248,998

 
$
269,619

Non-current assets
310,975

 
295,416

Total assets
$
559,973

 
$
565,035

Current liabilities
$
127,292

 
$
146,938

Non-current liabilities
244,978

 
266,545

Equity
187,703

 
151,552

Total liabilities and equity
$
559,973

 
$
565,035

 
 
Fiscal Year Ended March 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
(Unaudited)
Revenue
$
327,351

 
$
368,586

 
$
499,692

Gross profit
$
50,371

 
$
60,873

 
$
99,127

Net income
$
14,581

 
$
21,871

 
$
559

Eastern Airways International Limited [Member]  
Variable Interest Entity [Line Items]  
Temporary equity
Changes in the balance for the redeemable noncontrolling interest related to Eastern Airways are as follows (in thousands):
Balance as of March 31, 2014
$
22,283

Noncontrolling interest expense
3,389

Currency translation
(2,787
)
Balance as of March 31, 2015
22,885

Noncontrolling interest expense
(6,499
)
Currency translation
(913
)
Balance as of March 31, 2016
15,473

Noncontrolling interest expense
(6,848
)
Currency translation
(1,739
)
Balance as of March 31, 2017
$
6,886