XML 25 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE DISCLOSURES
9 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
FAIR VALUE DISCLOSURES
FAIR VALUE DISCLOSURES
Assets and liabilities subject to fair value measurement are categorized into one of three different levels depending on the observability of the inputs employed in the measurement, as follows:
Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – inputs that reflect quoted prices for identical assets or liabilities in markets which are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the asset or liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 – unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.
Non-recurring Fair Value Measurements
The majority of our non-financial assets, which include inventories, property and equipment, assets held for sale, goodwill and other intangible assets, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur such that a non-financial asset is required to be evaluated for impairment and deemed to be impaired, the impaired non-financial asset is recorded at its fair value.
The following table summarizes the assets as of December 31, 2016, valued at fair value on a non-recurring basis (in thousands): 
 
 
Quoted Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of
December 31, 2016
 
Total
Loss for the
Three Months
Ended
December 31, 2016
 
Total
Loss for the
Nine Months
Ended
December 31, 2016
Inventories
 
$

 
$
46,654

 
$

 
$
46,654

 
$

 
$
(7,572
)
Assets held for sale
 

 
37,635

 

 
37,635

 
(200
)
 
(11,360
)
Goodwill
 

 

 
18,793

 
18,793

 
(8,706
)
 
(8,706
)
Total assets
 
$

 
$
84,289

 
$
18,793

 
$
103,082

 
$
(8,906
)
 
$
(27,638
)

The following table summarizes the assets as of December 31, 2015, valued at fair value on a non-recurring basis (in thousands): 
 
 
Quoted Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of
December 31, 2015
 
Total
Loss for the
Three Months
Ended
December 31, 2015
 
Total
Loss for the
Nine Months
Ended
December 31, 2015
Inventories
 
$

 
$
8,871

 
$

 
$
8,871

 
$

 
$
(5,439
)
Assets held for sale
 

 
52,916

 

 
52,916

 

 
(22,031
)
Goodwill
 

 

 
52,530

 
52,530

 

 
(22,274
)
Total assets
 
$

 
$
61,787

 
$
52,530

 
$
114,317

 
$

 
$
(49,744
)

The fair value of inventories using Level 2 inputs is determined by evaluating the current economic conditions for sale and disposal of spare parts, which includes estimates as to the recoverability of the carrying value of the parts based on historical experience with sales and disposal of similar spare parts, the expected timeframe of sales or disposals, the location of the spare parts to be sold and the condition of the spare parts to be sold or otherwise disposed of.
The fair value of assets held for sale using Level 2 inputs is determined through evaluation of expected sales proceeds for aircraft. This analysis includes estimates based on historical experience with sales, recent transactions involving similar assets, quoted market prices for similar assets and condition and location of aircraft to be sold or otherwise disposed of. The loss for the three and nine months ended December 31, 2016 related to one and 13 aircraft held for sale, respectively, and the loss for the nine months ended December 31, 2015 related to 11 aircraft held for sale.
The fair value of goodwill is estimated using a variety of valuation methods, including the income and market approaches. These estimates of fair value include unobservable inputs, representative of Level 3 fair value measurement, including assumptions related to future performance, such as projected demand for our services and rates. For further details on our goodwill, see Note 1.
Recurring Fair Value Measurements
The following table summarizes the financial instruments we had as of December 31, 2016, valued at fair value on a recurring basis (in thousands):
 
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of December 31, 2016
 
Balance Sheet
Classification
Rabbi Trust investments
 
$
2,601

 
$

 
$

 
$
2,601

 
Other assets
Total assets
 
$
2,601

 
$

 
$

 
$
2,601

 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration: (1)
 
 
 
 
 
 
 
 
 
 
Current
 
$

 
$

 
$
7,137

 
$
7,137

 
Contingent consideration
Total liabilities
 
$

 
$

 
$
7,137

 
$
7,137

 
 

______________

(1) 
Relates to the acquisition of Airnorth totaling $7.1 million. For further details on Airnorth, see Note 2 to the fiscal year 2016 Financial Statements.
The following table summarizes the financial instruments we had as of March 31, 2016, valued at fair value on a recurring basis (in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance as of March 31, 2016
 
Balance Sheet
Classification
Rabbi Trust investments
 
$
2,990

 
$

 
$

 
$
2,990

 
Other assets
Total assets
 
$
2,990

 
$

 
$

 
$
2,990

 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration: (1)
 
 
 
 
 
 
 
 
 
 
Current
 
$

 
$

 
$
29,522

 
$
29,522

 
Contingent consideration
Long-term
 

 

 
3,069

 
3,069

 
Other liabilities and deferred credits
Total liabilities
 
$

 
$

 
$
32,591

 
$
32,591

 
 

______________

(1) 
Relates to our investment in Cougar totaling $26.0 million and Airnorth totaling $6.6 million. For further details on Cougar and Airnorth, see Notes 2 and 3 to the fiscal year 2016 Financial Statements.
The rabbi trust investments consist of cash and mutual funds whose fair value are based on quoted prices in active markets for identical assets, and are designated as Level 1 within the valuation hierarchy. The rabbi trust holds investments related to our non-qualified deferred compensation plan for our senior executives.
The following table provides a rollforward of the contingent consideration liability Level 3 fair value measurements during the nine months ended December 31, 2016 (in thousands):
 
 
Significant
Unobservable
Inputs (Level 3)
Balance as of March 31, 2016
 
$
32,591
 
Change in fair value of contingent consideration
 
546
 
Payment of Cougar third year earn-out
 
(10,000
)
Reclass of remaining Cougar third year earn-out to short-term borrowings and other accrued liabilities
 
(16,000
)
Balance as of December 31, 2016
 
$
7,137
 

We assess the estimated fair value of the contractual obligation to pay the contingent consideration on a quarterly basis and any changes in estimated fair value are recorded as accretion expense included in depreciation and amortization on our condensed consolidated statements of operations. Fluctuations in the fair value of contingent consideration are impacted by two unobservable inputs, management’s estimate of the probability of Cougar or Airnorth achieving certain agreed performance targets and the estimated discount rate. As of December 31 and March 31, 2016, the discount rate approximated 4% for the contingent consideration related to Cougar and 2% for the contingent consideration related to Airnorth.
Fair Value of Debt
The fair value of our debt has been estimated in accordance with the accounting standard regarding fair value. The fair value of our fixed rate long-term debt is estimated based on quoted market prices. The carrying and fair value of our long-term debt, including the current portion and excluding unamortized debt issuance costs, are as follows (in thousands):
 
 
December 31, 2016
 
March 31, 2016
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
6¼% Senior Notes
 
$
401,535

 
$
341,305

 
$
401,535

 
$
277,059

Term Loan
 
314,747

 
314,747

 
335,665

 
335,665

Term Loan Credit Facility
 
200,000

 
200,000

 
200,000

 
200,000

Revolving Credit Facility
 
190,000

 
190,000

 
144,000

 
144,000

Lombard debt
 
105,540

 
105,540

 

 

Airnorth debt
 
17,508

 
17,508

 
19,652

 
19,652

Eastern Airways debt
 
16,072

 
16,072

 
15,643

 
15,643

Other debt
 
25,286

 
25,286

 
24,394

 
24,394

 
 
$
1,270,688

 
$
1,210,458

 
$
1,140,889

 
$
1,016,413


Other
The fair values of our cash and cash equivalents, accounts receivable and accounts payable approximate their carrying values due to the short-term nature of these items.