XML 41 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
9 Months Ended
Dec. 31, 2015
DisclosureTextBlockAbstract [Abstract]  
Condensed Income Statement [Table Text Block]
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended December 31, 2015
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
55,990

 
$
363,897

 
$

 
$
419,887

Intercompany revenue
 

 
23,560

 

 
(23,560
)
 

 
 

 
79,550

 
363,897

 
(23,560
)
 
419,887

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
1,146

 
44,053

 
266,316

 

 
311,515

Intercompany expenses
 

 

 
23,560

 
(23,560
)
 

Depreciation and amortization
 
1,852

 
15,621

 
14,847

 

 
32,320

General and administrative
 
22,175

 
5,960

 
31,378

 

 
59,513

 
 
25,173

 
65,634

 
336,101

 
(23,560
)
 
403,348

 
 
 
 
 
 
 
 
 
 
 
Loss on disposal of assets
 

 
(100
)
 
(2,054
)
 

 
(2,154
)
Earnings from unconsolidated affiliates, net of losses
 
(753
)
 

 
7,649

 
796

 
7,692

Operating income (loss)
 
(25,926
)
 
13,816

 
33,391

 
796

 
22,077

Interest expense, net
 
30,442

 
(1,035
)
 
(38,943
)
 

 
(9,536
)
Other income (expense), net
 
230

 
252

 
168

 

 
650

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before provision for income taxes
 
4,746

 
13,033

 
(5,384
)
 
796

 
13,191

Allocation of consolidated income taxes
 
(1,530
)
 
(309
)
 
(7,784
)
 

 
(9,623
)
Net income (loss)
 
3,216

 
12,724

 
(13,168
)
 
796

 
3,568

Net income attributable to noncontrolling interests
 
(14
)
 

 
(352
)
 

 
(366
)
Net income (loss) attributable to Bristow Group
 
$
3,202

 
$
12,724

 
$
(13,520
)
 
$
796

 
$
3,202

Supplemental Condensed Consolidating Statement of Operations
Nine Months Ended December 31, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
179,416

 
$
1,154,378

 
$

 
$
1,333,794

Intercompany revenue
 

 
70,295

 

 
(70,295
)
 

 
 

 
249,711

 
1,154,378

 
(70,295
)
 
1,333,794

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
229

 
149,010

 
853,381

 

 
1,002,620

Intercompany expenses
 

 

 
70,295

 
(70,295
)
 

Depreciation and amortization
 
5,136

 
47,736

 
53,981

 

 
106,853

General and administrative
 
62,490

 
18,752

 
93,060

 

 
174,302

 
 
67,855

 
215,498

 
1,070,717

 
(70,295
)
 
1,283,775

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(2,508
)
 
(25,205
)
 

 
(27,713
)
Loss on disposal of assets
 

 
(19,738
)
 
(4,118
)
 

 
(23,856
)
Earnings from unconsolidated affiliates, net of losses
 
(90,180
)
 

 
(1,415
)
 
90,223

 
(1,372
)
Operating income (loss)
 
(158,035
)
 
11,967

 
52,923

 
90,223

 
(2,922
)
Interest expense, net
 
88,893

 
(3,381
)
 
(109,896
)
 

 
(24,384
)
Other income (expense), net
 
185

 
336

 
(7,456
)
 

 
(6,935
)
Income (loss) before provision for income taxes
 
(68,957
)
 
8,922

 
(64,429
)
 
90,223

 
(34,241
)
Allocation of consolidated income taxes
 
21,812

 
(2,719
)
 
(28,593
)
 

 
(9,500
)
Net income (loss)
 
(47,145
)
 
6,203

 
(93,022
)
 
90,223

 
(43,741
)
Net income attributable to noncontrolling interests
 
(42
)
 

 
(3,404
)
 

 
(3,446
)
Net income (loss) attributable to Bristow Group
 
(47,187
)
 
6,203

 
(96,426
)
 
90,223

 
(47,187
)
Accretion of redeemable noncontrolling interests
 

 

 
(1,498
)
 

 
(1,498
)
Net income (loss) attributable to common stockholders
 
$
(47,187
)
 
$
6,203

 
$
(97,924
)
 
$
90,223

 
$
(48,685
)

Supplemental Condensed Consolidating Statement of Operations
Three Months Ended December 31, 2014
  
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
78,026

 
$
382,114

 
$

 
$
460,140

Intercompany revenue
 
840

 
21,079

 

 
(21,919
)
 

 
 
840

 
99,105

 
382,114

 
(21,919
)
 
460,140

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 

 
58,459

 
265,515

 

 
323,974

Intercompany expenses
 

 

 
21,919

 
(21,919
)
 

Depreciation and amortization
 
(24
)
 
9,637

 
14,012

 

 
23,625

General and administrative
 
29,395

 
8,891

 
34,245

 

 
72,531

 
 
29,371

 
76,987

 
335,691

 
(21,919
)
 
420,130

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 

 
(3,805
)
 

 
(3,805
)
Gain (loss) on disposal of assets
 

 
4,878

 
(31,209
)
 

 
(26,331
)
Earnings from unconsolidated affiliates, net of losses
 
(1,733
)
 

 
(1,000
)
 
1,775

 
(958
)
Operating income (loss)
 
(30,264
)
 
26,996

 
10,409

 
1,775

 
8,916

Interest expense, net
 
26,048

 
(1,322
)
 
(31,702
)
 

 
(6,976
)
Gain on sale of unconsolidated affiliate
 

 

 
3,921

 

 
3,921

Other income (expense), net
 
(625
)
 
(660
)
 
(3,938
)
 

 
(5,223
)
Income (loss) before provision for income taxes
 
(4,841
)
 
25,014

 
(21,310
)
 
1,775

 
638

Allocation of consolidated income taxes
 
3,889

 
727

 
(5,183
)
 

 
(567
)
Net income (loss)
 
(952
)
 
25,741

 
(26,493
)
 
1,775

 
71

Net income attributable to noncontrolling interests
 
(16
)
 

 
(1,023
)
 

 
(1,039
)
Net income (loss) attributable to Bristow Group
 
$
(968
)
 
$
25,741

 
$
(27,516
)
 
$
1,775

 
$
(968
)
Supplemental Condensed Consolidating Statement of Operations
Nine Months Ended December 31, 2014

 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
227,378

 
$
1,180,936

 
$

 
$
1,408,314

Intercompany revenue
 
1,704

 
71,092

 

 
(72,796
)
 

 
 
1,704

 
298,470

 
1,180,936

 
(72,796
)
 
1,408,314

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 

 
168,412

 
817,537

 

 
985,949

Intercompany expenses
 

 

 
72,796

 
(72,796
)
 

Depreciation and amortization
 
1,254

 
31,738

 
44,172

 

 
77,164

General and administrative
 
67,573

 
26,137

 
100,977

 

 
194,687

 
 
68,827

 
226,287

 
1,035,482

 
(72,796
)
 
1,257,800

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 

 
(7,167
)
 

 
(7,167
)
Gain (loss) on disposal of assets
 

 
7,416

 
(33,010
)
 

 
(25,594
)
Earnings from unconsolidated affiliates, net of losses
 
51,251

 

 
377

 
(51,209
)
 
419

Operating income (loss)
 
(15,872
)
 
79,599

 
105,654

 
(51,209
)
 
118,172

Interest expense, net
 
82,058

 
(3,288
)
 
(100,445
)
 

 
(21,675
)
Gain on sale of unconsolidated affiliate
 

 

 
3,921

 

 
3,921

Other income (expense), net
 
(2,469
)
 
(563
)
 
(6,111
)
 

 
(9,143
)
Income before provision for income taxes
 
63,717

 
75,748

 
3,019

 
(51,209
)
 
91,275

Allocation of consolidated income taxes
 
5,549

 
(34
)
 
(23,891
)
 

 
(18,376
)
Net income (loss)
 
69,266

 
75,714

 
(20,872
)
 
(51,209
)
 
72,899

Net income attributable to noncontrolling interests
 
(43
)
 

 
(3,633
)
 

 
(3,676
)
Net income (loss) attributable to Bristow Group
 
$
69,223

 
$
75,714

 
$
(24,505
)
 
$
(51,209
)
 
$
69,223

Condensed Statement of Comprehensive Income [Table Text Block]

Supplemental Condensed Consolidating Statement of Comprehensive Income
Three Months Ended December 31, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
3,216

 
$
12,724

 
$
(13,168
)
 
$
796

 
$
3,568

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
(31,902
)
 

 
23,556

 
4,707

 
(3,639
)
Total comprehensive income (loss)
 
(28,686
)
 
12,724

 
10,388

 
5,503

 
(71
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(14
)
 

 
(352
)
 

 
(366
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
(605
)
 

 
(605
)
Total comprehensive income attributable to noncontrolling interests
 
(14
)
 

 
(957
)
 

 
(971
)
Total comprehensive income (loss) attributable to Bristow Group
 
$
(28,700
)
 
$
12,724

 
$
9,431

 
$
5,503

 
$
(1,042
)


Supplemental Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended December 31, 2015

 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(47,145
)
 
$
6,203

 
$
(93,022
)
 
$
90,223

 
$
(43,741
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
(38,773
)
 

 
63,859

 
(33,067
)
 
(7,981
)
Total comprehensive income (loss)
 
(85,918
)
 
6,203

 
(29,163
)
 
57,156

 
(51,722
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(42
)
 

 
(3,404
)
 

 
(3,446
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
(34
)
 

 
(34
)
Total comprehensive income attributable to noncontrolling interests
 
(42
)
 

 
(3,438
)
 

 
(3,480
)
Total comprehensive loss attributable to Bristow Group
 
(85,960
)
 
6,203

 
(32,601
)
 
57,156

 
(55,202
)
Accretion of redeemable noncontrolling interests
 

 

 
(1,498
)
 

 
(1,498
)
Total comprehensive loss attributable to common stockholders
 
$
(85,960
)
 
$
6,203

 
$
(34,099
)
 
$
57,156

 
$
(56,700
)

Supplemental Condensed Consolidating Statement of Comprehensive Income
Three Months Ended December 31, 2014
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
(952
)
 
$
25,741

 
$
(26,493
)
 
$
1,775

 
$
71

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
1,351

 

 
(33,835
)
 
12,309

 
(20,175
)
Total comprehensive income (loss)
 
399

 
25,741

 
(60,328
)
 
14,084

 
(20,104
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(16
)
 

 
(1,023
)
 

 
(1,039
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
2,381

 

 
2,381

Total comprehensive (income) loss attributable to noncontrolling interests
 
(16
)
 

 
1,358

 

 
1,342

Total comprehensive income (loss) attributable to Bristow Group
 
$
383

 
$
25,741

 
$
(58,970
)
 
$
14,084

 
$
(18,762
)

Supplemental Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended December 31, 2014
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
69,266

 
$
75,714

 
$
(20,872
)
 
$
(51,209
)
 
$
72,899

Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
(10,335
)
 

 
(19,867
)
 
(489
)
 
(30,691
)
Total comprehensive income (loss)
 
58,931

 
75,714

 
(40,739
)
 
(51,698
)
 
42,208

 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(43
)
 

 
(3,633
)
 

 
(3,676
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
2,415

 

 
2,415

Total comprehensive income attributable to noncontrolling interests
 
(43
)
 

 
(1,218
)
 

 
(1,261
)
Total comprehensive income (loss) attributable to Bristow Group
 
$
58,888

 
$
75,714

 
$
(41,957
)
 
$
(51,698
)
 
$
40,947

Condensed Balance Sheet [Table Text Block]

Supplemental Condensed Consolidating Balance Sheet
As of December 31, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
721

 
$
828

 
$
130,359

 
$

 
$
131,908

Accounts receivable
 
608,521

 
510,761

 
388,293

 
(1,275,800
)
 
231,775

Inventories
 

 
38,990

 
107,600

 

 
146,590

Assets held for sale
 

 
43,579

 
9,337

 

 
52,916

Prepaid expenses and other current assets
 
4,493

 
7,375

 
36,823

 

 
48,691

Total current assets
 
613,735

 
601,533

 
672,412

 
(1,275,800
)
 
611,880

Intercompany investment
 
1,196,032

 
111,379

 
148,865

 
(1,456,276
)
 

Investment in unconsolidated affiliates
 

 

 
203,983

 

 
203,983

Intercompany notes receivable
 
1,380,962

 
13,786

 
3,600

 
(1,398,348
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
5,105

 
63,190

 
178,372

 

 
246,667

Aircraft and equipment
 
130,831

 
1,210,731

 
1,248,294

 

 
2,589,856

 
 
135,936

 
1,273,921

 
1,426,666

 

 
2,836,523

Less: Accumulated depreciation and amortization
 
(21,557
)
 
(231,037
)
 
(269,033
)
 

 
(521,627
)
 
 
114,379

 
1,042,884

 
1,157,633

 

 
2,314,896

Goodwill
 

 
4,756

 
47,774

 

 
52,530

Other assets
 
44,826

 
899

 
123,075

 

 
168,800

Total assets
 
$
3,349,934

 
$
1,775,237

 
$
2,357,342

 
$
(4,130,424
)
 
$
3,352,089

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
342,833

 
$
710,978

 
$
358,814

 
$
(1,332,674
)
 
$
79,951

Accrued liabilities
 
16,802

 
33,875

 
1,213,763

 
(1,071,068
)
 
193,372

Current deferred taxes
 
1,048

 
1,917

 
11,337

 

 
14,302

Short-term borrowings and current maturities of long-term debt
 
24,501

 

 
22,742

 

 
47,243

Contingent consideration
 

 

 
29,021

 

 
29,021

Total current liabilities
 
385,184

 
746,770

 
1,635,677

 
(2,403,742
)
 
363,889

Long-term debt, less current maturities
 
1,148,223

 

 
27,537

 

 
1,175,760

Intercompany notes payable
 

 
113,586

 
158,323

 
(271,909
)
 

Accrued pension liabilities
 

 

 
82,620

 

 
82,620

Other liabilities and deferred credits
 
11,593

 
7,246

 
14,928

 
(616
)
 
33,151

Deferred taxes
 
112,629

 
5,202

 
14,068

 

 
131,899

Redeemable noncontrolling interests
 

 

 
24,874

 

 
24,874

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
377

 
4,996

 
22,876

 
(27,872
)
 
377

Additional paid-in-capital
 
794,676

 
9,291

 
284,048

 
(293,339
)
 
794,676

Retained earnings
 
1,199,977

 
888,146

 
35,482

 
(923,628
)
 
1,199,977

Accumulated other comprehensive income (loss)
 
(119,377
)
 

 
50,351

 
(209,318
)
 
(278,344
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,690,857

 
902,433

 
392,757

 
(1,454,157
)
 
1,531,890

Noncontrolling interests
 
1,448

 

 
6,558

 

 
8,006

Total stockholders’ investment
 
1,692,305

 
902,433

 
399,315

 
(1,454,157
)
 
1,539,896

Total liabilities, redeemable noncontrolling interests and stockholders’ investment
 
$
3,349,934

 
$
1,775,237

 
$
2,357,342

 
$
(4,130,424
)
 
$
3,352,089


Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
126

 
$
884

 
$
103,136

 
$

 
$
104,146

Accounts receivable
 
377,158

 
342,239

 
447,776

 
(908,555
)
 
258,618

Inventories
 

 
44,285

 
102,884

 

 
147,169

Assets held for sale
 

 
54,695

 
3,132

 

 
57,827

Prepaid expenses and other current assets
 
4,850

 
7,035

 
58,206

 

 
70,091

Total current assets
 
382,134

 
449,138

 
715,134

 
(908,555
)
 
637,851

Intercompany investment
 
1,410,347

 
111,380

 

 
(1,521,727
)
 

Investment in unconsolidated affiliates
 

 

 
216,376

 

 
216,376

Intercompany notes receivable
 
1,184,335

 

 

 
(1,184,335
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
2,830

 
50,946

 
118,183

 

 
171,959

Aircraft and equipment
 
108,457

 
1,114,218

 
1,271,194

 

 
2,493,869

 
 
111,287

 
1,165,164

 
1,389,377

 

 
2,665,828

Less: Accumulated depreciation and amortization
 
(16,431
)
 
(223,245
)
 
(269,051
)
 

 
(508,727
)
 
 
94,856

 
941,919

 
1,120,326

 

 
2,157,101

Goodwill
 

 
4,756

 
70,872

 

 
75,628

Other assets
 
43,423

 
988

 
99,353

 

 
143,764

Total assets
 
$
3,115,095

 
$
1,508,181

 
$
2,222,061

 
$
(3,614,617
)
 
$
3,230,720

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
203,700

 
$
369,854

 
$
289,838

 
$
(779,199
)
 
$
84,193

Accrued liabilities
 
31,805

 
37,860

 
172,851

 
(18,009
)
 
224,507

Current deferred taxes
 
(3,661
)
 
2,503

 
18,862

 

 
17,704

Short-term borrowings and current maturities of long-term debt
 
9,088

 

 
9,642

 

 
18,730

Contingent consideration
 

 

 
33,938

 

 
33,938

Deferred sale leaseback
 

 
55,934

 

 

 
55,934

Total current liabilities
 
240,932

 
466,151

 
525,131

 
(797,208
)
 
435,006

Long-term debt, less current maturities
 
812,536

 

 
33,156

 

 
845,692

Intercompany notes payable
 
100,000

 
131,075

 
1,065,918

 
(1,296,993
)
 

Accrued pension liabilities
 

 

 
99,576

 

 
99,576

Other liabilities and deferred credits
 
17,144

 
8,379

 
21,711

 
(7,452
)
 
39,782

Deferred taxes
 
141,771

 
6,346

 
17,538

 

 
165,655

Redeemable noncontrolling interests
 

 

 
26,223

 

 
26,223

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
376

 
4,996

 
22,876

 
(27,872
)
 
376

Additional paid-in-capital
 
781,837

 
9,291

 
284,048

 
(293,339
)
 
781,837

Retained earnings
 
1,284,442

 
881,943

 
133,559

 
(1,015,502
)
 
1,284,442

Accumulated other comprehensive loss
 
(80,604
)
 

 
(13,474
)
 
(176,251
)
 
(270,329
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,801,255

 
896,230

 
427,009

 
(1,512,964
)
 
1,611,530

Noncontrolling interests
 
1,457

 

 
5,799

 

 
7,256

Total stockholders’ investment
 
1,802,712

 
896,230

 
432,808

 
(1,512,964
)
 
1,618,786

Total liabilities, redeemable noncontrolling interests and stockholders’ investment
 
$
3,115,095

 
$
1,508,181

 
$
2,222,061

 
$
(3,614,617
)
 
$
3,230,720

Condensed Cash Flow Statement [Table Text Block]

Supplemental Condensed Consolidating Statement of Cash Flows
Nine Months Ended December 31, 2015
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(111,132
)
 
$
104,553

 
$
62,263

 
$

 
$
55,684

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(24,633
)
 
(258,365
)
 
(60,367
)
 

 
(343,365
)
Proceeds from asset dispositions
 

 
15,192

 
3,960

 

 
19,152

Net cash used in investing activities
 
(24,633
)
 
(243,173
)
 
(56,407
)
 

 
(324,213
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
893,025

 

 
17,396

 

 
910,421

Repayment of debt
 
(542,900
)
 

 
(24,221
)
 

 
(567,121
)
Dividends paid
 
(35,627
)
 

 

 

 
(35,627
)
Increases (decreases) in cash related to intercompany advances and debt
 
(178,140
)
 
138,564

 
39,576

 

 

Partial prepayment of put/call obligation
 
(42
)
 

 

 

 
(42
)
Acquisition of noncontrolling interest
 

 

 
(7,311
)
 

 
(7,311
)
Dividends paid to noncontrolling interest
 

 

 
(153
)
 

 
(153
)
Payment of contingent consideration
 

 

 
(8,000
)
 

 
(8,000
)
Tax benefit related to stock-based compensation
 
44

 

 

 

 
44

Net cash provided by (used in) financing activities
 
136,360

 
138,564

 
17,287

 

 
292,211

Effect of exchange rate changes on cash and cash equivalents
 

 

 
4,080

 

 
4,080

Net increase in cash and cash equivalents
 
595

 
(56
)
 
27,223

 

 
27,762

Cash and cash equivalents at beginning of period
 
126

 
884

 
103,136

 

 
104,146

Cash and cash equivalents at end of period
 
$
721

 
$
828

 
$
130,359

 
$

 
$
131,908


Supplemental Condensed Consolidating Statement of Cash Flows
Nine Months Ended December 31, 2014
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(88,788
)
 
$
263,933

 
$
(13,181
)
 
$
446

 
$
162,410

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(38,303
)
 
(303,951
)
 
(157,031
)
 

 
(499,285
)
Proceeds from asset dispositions
 

 
209,523

 
194,838

 

 
404,361

Proceeds from sale of unconsolidated affiliate
 

 

 
4,185

 

 
4,185

Net cash provided by (used in) investing activities
 
(38,303
)
 
(94,428
)
 
41,992

 

 
(90,739
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
346,500

 

 
1,360

 

 
347,860

Repayment of debt
 
(363,872
)
 

 
(9,297
)
 

 
(373,169
)
Dividends paid
 
(33,935
)
 

 

 

 
(33,935
)
Increases (decreases) in cash related to intercompany advances and debt
 
255,878

 
(169,111
)
 
(86,767
)
 

 

Partial prepayment of put/call obligation
 
(46
)
 

 

 

 
(46
)
Acquisition of noncontrolling interest
 

 

 
(3,170
)
 

 
(3,170
)
Repurchase of Common Stock
 
(80,831
)
 

 

 

 
(80,831
)
Issuance of Common Stock
 
2,217

 

 

 

 
2,217

Tax benefit related to stock-based compensation
 
1,642

 

 

 

 
1,642

Net cash provided by (used in) financing activities
 
127,553

 
(169,111
)
 
(97,874
)
 

 
(139,432
)
Effect of exchange rate changes on cash and cash equivalents
 

 

 
(15,214
)
 

 
(15,214
)
Net increase (decrease) in cash and cash equivalents
 
462

 
394

 
(84,277
)
 
446

 
(82,975
)
Cash and cash equivalents at beginning of period
 
4,640

 

 
200,147

 
(446
)
 
204,341

Cash and cash equivalents at end of period
 
$
5,102

 
$
394

 
$
115,870

 
$

 
$
121,366