XML 23 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
6 Months Ended
Sep. 30, 2015
DisclosureTextBlockAbstract [Abstract]  
Condensed Income Statement [Table Text Block]
The following supplemental financial information sets forth, on a consolidating basis, the balance sheet, statement of operations, comprehensive income and cash flow information for Bristow Group Inc. (“Parent Company Only”), for the Guarantor Subsidiaries and for our other subsidiaries (the “Non-Guarantor Subsidiaries”). We have not presented separate financial statements and other disclosures concerning the Guarantor Subsidiaries because management has determined that such information is not material to investors.
The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements, although we believe that the disclosures made are adequate to make the information presented not misleading. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenue and expense.
The allocation of the consolidated income tax provision was made using the with and without allocation method.
Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2015
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
58,570

 
$
388,341

 
$

 
$
446,911

Intercompany revenue
 

 
21,924

 

 
(21,924
)
 

 
 

 
80,494

 
388,341

 
(21,924
)
 
446,911

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
(1,061
)
 
50,731

 
284,589

 

 
334,259

Intercompany expenses
 

 

 
21,924

 
(21,924
)
 

Depreciation and amortization
 
1,675

 
17,530

 
18,182

 

 
37,387

General and administrative
 
19,764

 
5,961

 
27,732

 

 
53,457

 
 
20,378

 
74,222

 
352,427

 
(21,924
)
 
425,103

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 

 
(22,274
)
 

 
(22,274
)
Loss on disposal of assets
 

 
(11,901
)
 
(2,106
)
 

 
(14,007
)
Earnings from unconsolidated affiliates, net of losses
 
(73,993
)
 

 
(15,360
)
 
73,993

 
(15,360
)
Operating loss
 
(94,371
)
 
(5,629
)
 
(3,826
)
 
73,993

 
(29,833
)
Interest expense, net
 
30,967

 
(1,081
)
 
(37,065
)
 

 
(7,179
)
Other income (expense), net
 
271

 
330

 
(12,025
)
 

 
(11,424
)
 
 
 
 
 
 
 
 
 
 
 
Loss before provision for income taxes
 
(63,133
)
 
(6,380
)
 
(52,916
)
 
73,993

 
(48,436
)
Allocation of consolidated income taxes
 
16,015

 
(1,273
)
 
(11,986
)
 

 
2,756

Net loss
 
(47,118
)
 
(7,653
)
 
(64,902
)
 
73,993

 
(45,680
)
Net income attributable to noncontrolling interests
 
(14
)
 

 
(1,438
)
 

 
(1,452
)
Net loss attributable to Bristow Group
 
(47,132
)
 
(7,653
)
 
(66,340
)
 
73,993

 
(47,132
)
Accretion of redeemable noncontrolling interests
 

 

 
4,803

 

 
4,803

Net loss attributable to common stockholders
 
$
(47,132
)
 
$
(7,653
)
 
$
(61,537
)
 
$
73,993

 
$
(42,329
)
Supplemental Condensed Consolidating Statement of Operations
Six Months Ended September 30, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
123,426

 
$
790,481

 
$

 
$
913,907

Intercompany revenue
 

 
46,735

 

 
(46,735
)
 

 
 

 
170,161

 
790,481

 
(46,735
)
 
913,907

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 
(917
)
 
104,957

 
587,065

 

 
691,105

Intercompany expenses
 

 

 
46,735

 
(46,735
)
 

Depreciation and amortization
 
3,284

 
32,115

 
39,134

 

 
74,533

General and administrative
 
40,315

 
12,792

 
61,682

 

 
114,789

 
 
42,682

 
149,864

 
734,616

 
(46,735
)
 
880,427

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 
(2,508
)
 
(25,205
)
 

 
(27,713
)
Loss on disposal of assets
 

 
(19,638
)
 
(2,064
)
 

 
(21,702
)
Earnings from unconsolidated affiliates, net of losses
 
(89,427
)
 

 
(9,064
)
 
89,427

 
(9,064
)
Operating income (loss)
 
(132,109
)
 
(1,849
)
 
19,532

 
89,427

 
(24,999
)
Interest expense, net
 
58,451

 
(2,346
)
 
(70,953
)
 

 
(14,848
)
Other income (expense), net
 
(45
)
 
84

 
(7,624
)
 

 
(7,585
)
Loss before provision for income taxes
 
(73,703
)
 
(4,111
)
 
(59,045
)
 
89,427

 
(47,432
)
Allocation of consolidated income taxes
 
23,342

 
(2,410
)
 
(20,809
)
 

 
123

Net loss
 
(50,361
)
 
(6,521
)
 
(79,854
)
 
89,427

 
(47,309
)
Net income attributable to noncontrolling interests
 
(28
)
 

 
(3,052
)
 

 
(3,080
)
Net loss attributable to Bristow Group
 
(50,389
)
 
(6,521
)
 
(82,906
)
 
89,427

 
(50,389
)
Accretion of redeemable noncontrolling interests
 

 

 
(1,498
)
 

 
(1,498
)
Net loss attributable to common stockholders
 
$
(50,389
)
 
$
(6,521
)
 
$
(84,404
)
 
$
89,427

 
$
(51,887
)

Supplemental Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2014
  
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
73,715

 
$
401,921

 
$

 
$
475,636

Intercompany revenue
 
311

 
25,187

 

 
(25,498
)
 

 
 
311

 
98,902

 
401,921

 
(25,498
)
 
475,636

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 

 
56,888

 
278,616

 

 
335,504

Intercompany expenses
 

 

 
25,498

 
(25,498
)
 

Depreciation and amortization
 
1,420

 
11,886

 
14,899

 

 
28,205

General and administrative
 
19,841

 
7,147

 
34,736

 

 
61,724

 
 
21,261

 
75,921

 
353,749

 
(25,498
)
 
425,433

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 

 
(3,362
)
 

 
(3,362
)
Gain (loss) on disposal of assets
 

 
1,200

 
(1,073
)
 

 
127

Earnings from unconsolidated affiliates, net of losses
 
15,992

 

 
(2,904
)
 
(15,992
)
 
(2,904
)
Operating income (loss)
 
(4,958
)
 
24,181

 
40,833

 
(15,992
)
 
44,064

Interest expense, net
 
28,492

 
(960
)
 
(35,104
)
 

 
(7,572
)
Other income (expense), net
 
(916
)
 
169

 
(1,934
)
 

 
(2,681
)
Income before provision for income taxes
 
22,618

 
23,390

 
3,795

 
(15,992
)
 
33,811

Allocation of consolidated income taxes
 
3,473

 
(994
)
 
(8,465
)
 

 
(5,986
)
Net income (loss)
 
26,091

 
22,396

 
(4,670
)
 
(15,992
)
 
27,825

Net income attributable to noncontrolling interests
 
(9
)
 

 
(1,734
)
 

 
(1,743
)
Net income (loss) attributable to Bristow Group
 
$
26,082

 
$
22,396

 
$
(6,404
)
 
$
(15,992
)
 
$
26,082

Supplemental Condensed Consolidating Statement of Operations
Six Months Ended September 30, 2014

 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
 
 
 
Gross revenue
 
$

 
$
149,352

 
$
798,822

 
$

 
$
948,174

Intercompany revenue
 
864

 
50,013

 

 
(50,877
)
 

 
 
864

 
199,365

 
798,822

 
(50,877
)
 
948,174

Operating expense:
 
 
 
 
 
 
 
 
 
 
Direct cost and reimbursable expense
 

 
109,953

 
552,022

 

 
661,975

Intercompany expenses
 

 

 
50,877

 
(50,877
)
 

Depreciation and amortization
 
1,278

 
22,101

 
30,160

 

 
53,539

General and administrative
 
38,178

 
17,246

 
66,732

 

 
122,156

 
 
39,456

 
149,300

 
699,791

 
(50,877
)
 
837,670

 
 
 
 
 
 
 
 
 
 
 
Loss on impairment
 

 

 
(3,362
)
 

 
(3,362
)
Gain (loss) on disposal of assets
 

 
2,538

 
(1,801
)
 

 
737

Earnings from unconsolidated affiliates, net of losses
 
52,984

 

 
1,377

 
(52,984
)
 
1,377

Operating income
 
14,392

 
52,603

 
95,245

 
(52,984
)
 
109,256

Interest expense, net
 
56,010

 
(1,966
)
 
(68,743
)
 

 
(14,699
)
Other income (expense), net
 
(1,844
)
 
97

 
(2,173
)
 

 
(3,920
)
Income before provision for income taxes
 
68,558

 
50,734

 
24,329

 
(52,984
)
 
90,637

Allocation of consolidated income taxes
 
1,660

 
(761
)
 
(18,708
)
 

 
(17,809
)
Net income
 
70,218

 
49,973

 
5,621

 
(52,984
)
 
72,828

Net income attributable to noncontrolling interests
 
(27
)
 

 
(2,610
)
 

 
(2,637
)
Net income attributable to Bristow Group
 
$
70,191

 
$
49,973

 
$
3,011

 
$
(52,984
)
 
$
70,191

Condensed Statement of Comprehensive Income [Table Text Block]

Supplemental Condensed Consolidating Statement of Comprehensive Income
Three Months Ended September 30, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(47,118
)
 
$
(7,653
)
 
$
(64,902
)
 
$
73,993

 
$
(45,680
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
(44,436
)
 

 
58,709

 
(31,223
)
 
(16,950
)
Total comprehensive income (loss)
 
(91,554
)
 
(7,653
)
 
(6,193
)
 
42,770

 
(62,630
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(14
)
 

 
(1,438
)
 

 
(1,452
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
(1,535
)
 

 
(1,535
)
Total comprehensive income attributable to noncontrolling interests
 
(14
)
 

 
(2,973
)
 

 
(2,987
)
Total comprehensive loss attributable to Bristow Group
 
(91,568
)
 
(7,653
)
 
(9,166
)
 
42,770

 
(65,617
)
Accretion of redeemable noncontrolling interests
 

 

 
4,803

 

 
4,803

Total comprehensive loss attributable to common stockholders
 
$
(91,568
)
 
$
(7,653
)
 
$
(4,363
)
 
$
42,770

 
$
(60,814
)


Supplemental Condensed Consolidating Statement of Comprehensive Income
Six Months Ended September 30, 2015

 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net loss
 
$
(50,361
)
 
$
(6,521
)
 
$
(79,854
)
 
$
89,427

 
$
(47,309
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
(6,871
)
 

 
40,303

 
(37,774
)
 
(4,342
)
Total comprehensive income (loss)
 
(57,232
)
 
(6,521
)
 
(39,551
)
 
51,653

 
(51,651
)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(28
)
 

 
(3,052
)
 

 
(3,080
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
571

 

 
571

Total comprehensive income attributable to noncontrolling interests
 
(28
)
 

 
(2,481
)
 

 
(2,509
)
Total comprehensive loss attributable to Bristow Group
 
(57,260
)
 
(6,521
)
 
(42,032
)
 
51,653

 
(54,160
)
Accretion of redeemable noncontrolling interests
 

 

 
(1,498
)
 

 
(1,498
)
Total comprehensive loss attributable to common stockholders
 
$
(57,260
)
 
$
(6,521
)
 
$
(43,530
)
 
$
51,653

 
$
(55,658
)

Supplemental Condensed Consolidating Statement of Comprehensive Income
Three Months Ended September 30, 2014
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income (loss)
 
$
26,091

 
$
22,396

 
$
(4,670
)
 
$
(15,992
)
 
$
27,825

Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
(4,650
)
 

 
33,613

 
(48,470
)
 
(19,507
)
Total comprehensive income
 
21,441

 
22,396

 
28,943

 
(64,462
)
 
8,318

 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(9
)
 

 
(1,734
)
 

 
(1,743
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
(183
)
 

 
(183
)
Total comprehensive income attributable to noncontrolling interests
 
(9
)
 

 
(1,917
)
 

 
(1,926
)
Total comprehensive income attributable to Bristow Group
 
$
21,432

 
$
22,396

 
$
27,026

 
$
(64,462
)
 
$
6,392


Supplemental Condensed Consolidating Statement of Comprehensive Income
Six Months Ended September 30, 2014
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net income
 
$
70,218

 
$
49,973

 
$
5,621

 
$
(52,984
)
 
$
72,828

Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
 
(11,686
)
 

 
13,968

 
(12,798
)
 
(10,516
)
Total comprehensive income
 
58,532

 
49,973

 
19,589

 
(65,782
)
 
62,312

 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
 
(27
)
 

 
(2,610
)
 

 
(2,637
)
Currency translation adjustments attributable to noncontrolling interests
 

 

 
34

 

 
34

Total comprehensive income attributable to noncontrolling interests
 
(27
)
 

 
(2,576
)
 

 
(2,603
)
Total comprehensive income attributable to Bristow Group
 
$
58,505

 
$
49,973

 
$
17,013

 
$
(65,782
)
 
$
59,709

Condensed Balance Sheet [Table Text Block]

Supplemental Condensed Consolidating Balance Sheet
As of September 30, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
20,080

 
$
1,153

 
$
118,108

 
$

 
$
139,341

Accounts receivable
 
408,430

 
490,607

 
371,400

 
(1,038,652
)
 
231,785

Inventories
 
8

 
39,943

 
105,780

 

 
145,731

Assets held for sale
 

 
29,896

 
11,346

 

 
41,242

Prepaid expenses and other current assets
 
4,686

 
5,432

 
65,788

 

 
75,906

Total current assets
 
433,204

 
567,031

 
672,422

 
(1,038,652
)
 
634,005

Intercompany investment
 
1,196,923

 
111,379

 
152,990

 
(1,461,292
)
 

Investment in unconsolidated affiliates
 

 

 
196,350

 

 
196,350

Intercompany notes receivable
 
1,279,069

 
13,786

 

 
(1,292,855
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
4,539

 
60,858

 
172,307

 

 
237,704

Aircraft and equipment
 
125,427

 
1,065,799

 
1,253,800

 

 
2,445,026

 
 
129,966

 
1,126,657

 
1,426,107

 

 
2,682,730

Less: Accumulated depreciation and amortization
 
(19,708
)
 
(228,681
)
 
(278,751
)
 

 
(527,140
)
 
 
110,258

 
897,976

 
1,147,356

 

 
2,155,590

Goodwill
 

 
4,756

 
47,648

 

 
52,404

Other assets
 
176,270

 
893

 
90,532

 
(104,992
)
 
162,703

Total assets
 
$
3,195,724

 
$
1,595,821

 
$
2,307,298

 
$
(3,897,791
)
 
$
3,201,052

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
329,595

 
$
536,606

 
$
347,618

 
$
(1,105,141
)
 
$
108,678

Accrued liabilities
 
20,210

 
37,915

 
1,230,505

 
(1,061,328
)
 
227,302

Current deferred taxes
 
1,986

 
1,922

 
11,200

 

 
15,108

Short-term borrowings and current maturities of long-term debt
 
21,001

 

 
9,040

 

 
30,041

Total current liabilities
 
372,792

 
576,443

 
1,598,363

 
(2,166,469
)
 
381,129

Long-term debt, less current maturities
 
946,946

 

 
26,393

 

 
973,339

Intercompany notes payable
 

 
116,846

 
154,663

 
(271,509
)
 

Accrued pension liabilities
 

 

 
91,908

 

 
91,908

Other liabilities and deferred credits
 
9,710

 
7,443

 
9,789

 

 
26,942

Deferred taxes
 
139,201

 
5,380

 
5,591

 

 
150,172

Redeemable noncontrolling interests
 

 

 
30,527

 

 
30,527

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
377

 
4,996

 
22,876

 
(27,872
)
 
377

Additional paid-in-capital
 
788,672

 
9,291

 
284,048

 
(293,339
)
 
788,672

Retained earnings
 
1,208,809

 
875,422

 
49,155

 
(924,577
)
 
1,208,809

Accumulated other comprehensive income (loss)
 
(87,475
)
 

 
27,400

 
(214,025
)
 
(274,100
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,725,587

 
889,709

 
383,479

 
(1,459,813
)
 
1,538,962

Noncontrolling interests
 
1,488

 

 
6,585

 

 
8,073

Total stockholders’ investment
 
1,727,075

 
889,709

 
390,064

 
(1,459,813
)
 
1,547,035

Total liabilities, redeemable noncontrolling interests and stockholders’ investment
 
$
3,195,724

 
$
1,595,821

 
$
2,307,298

 
$
(3,897,791
)
 
$
3,201,052


Supplemental Condensed Consolidating Balance Sheet
As of March 31, 2015
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
126

 
$
884

 
$
103,136

 
$

 
$
104,146

Accounts receivable
 
377,158

 
342,239

 
447,776

 
(908,555
)
 
258,618

Inventories
 

 
44,285

 
102,884

 

 
147,169

Assets held for sale
 

 
54,695

 
3,132

 

 
57,827

Prepaid expenses and other current assets
 
4,850

 
7,035

 
58,206

 

 
70,091

Total current assets
 
382,134

 
449,138

 
715,134

 
(908,555
)
 
637,851

Intercompany investment
 
1,410,347

 
111,380

 

 
(1,521,727
)
 

Investment in unconsolidated affiliates
 

 

 
216,376

 

 
216,376

Intercompany notes receivable
 
1,184,335

 

 

 
(1,184,335
)
 

Property and equipment—at cost:
 
 
 
 
 
 
 
 
 
 
Land and buildings
 
2,830

 
50,946

 
118,183

 

 
171,959

Aircraft and equipment
 
108,457

 
1,114,218

 
1,271,194

 

 
2,493,869

 
 
111,287

 
1,165,164

 
1,389,377

 

 
2,665,828

Less: Accumulated depreciation and amortization
 
(16,431
)
 
(223,245
)
 
(269,051
)
 

 
(508,727
)
 
 
94,856

 
941,919

 
1,120,326

 

 
2,157,101

Goodwill
 

 
4,756

 
70,872

 

 
75,628

Other assets
 
43,423

 
988

 
99,353

 

 
143,764

Total assets
 
$
3,115,095

 
$
1,508,181

 
$
2,222,061

 
$
(3,614,617
)
 
$
3,230,720

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
203,700

 
$
369,854

 
$
289,838

 
$
(779,199
)
 
$
84,193

Accrued liabilities
 
31,805

 
37,860

 
206,789

 
(18,009
)
 
258,445

Current deferred taxes
 
(3,661
)
 
2,503

 
18,862

 

 
17,704

Short-term borrowings and current maturities of long-term debt
 
9,088

 

 
9,642

 

 
18,730

Deferred sale leaseback
 

 
55,934

 

 

 
55,934

Total current liabilities
 
240,932

 
466,151

 
525,131

 
(797,208
)
 
435,006

Long-term debt, less current maturities
 
812,536

 

 
33,156

 

 
845,692

Intercompany notes payable
 
100,000

 
131,075

 
1,065,918

 
(1,296,993
)
 

Accrued pension liabilities
 

 

 
99,576

 

 
99,576

Other liabilities and deferred credits
 
17,144

 
8,379

 
21,711

 
(7,452
)
 
39,782

Deferred taxes
 
141,771

 
6,346

 
17,538

 

 
165,655

Redeemable noncontrolling interests
 

 

 
26,223

 

 
26,223

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
Common stock
 
376

 
4,996

 
22,876

 
(27,872
)
 
376

Additional paid-in-capital
 
781,837

 
9,291

 
284,048

 
(293,339
)
 
781,837

Retained earnings
 
1,284,442

 
881,943

 
133,559

 
(1,015,502
)
 
1,284,442

Accumulated other comprehensive loss
 
(80,604
)
 

 
(13,474
)
 
(176,251
)
 
(270,329
)
Treasury shares
 
(184,796
)
 

 

 

 
(184,796
)
Total Bristow Group stockholders’ investment
 
1,801,255

 
896,230

 
427,009

 
(1,512,964
)
 
1,611,530

Noncontrolling interests
 
1,457

 

 
5,799

 

 
7,256

Total stockholders’ investment
 
1,802,712

 
896,230

 
432,808

 
(1,512,964
)
 
1,618,786

Total liabilities, redeemable noncontrolling interests and stockholders’ investment
 
$
3,115,095

 
$
1,508,181

 
$
2,222,061

 
$
(3,614,617
)
 
$
3,230,720

Condensed Cash Flow Statement [Table Text Block]

Supplemental Condensed Consolidating Statement of Cash Flows
Six Months Ended September 30, 2015
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(80,805
)
 
$
96,181

 
$
42,884

 
$

 
$
58,260

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(18,679
)
 
(88,872
)
 
(39,438
)
 

 
(146,989
)
Proceeds from asset dispositions
 

 
13,937

 
2,170

 

 
16,107

Net cash used in investing activities
 
(18,679
)
 
(74,935
)
 
(37,268
)
 

 
(130,882
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
461,575

 

 
6

 

 
461,581

Repayment of debt
 
(316,200
)
 

 
(7,369
)
 

 
(323,569
)
Dividends paid
 
(23,746
)
 

 

 

 
(23,746
)
Increases (decreases) in cash related to intercompany advances and debt
 
(2,366
)
 
(20,977
)
 
23,343

 

 

Partial prepayment of put/call obligation
 
(28
)
 

 

 

 
(28
)
Acquisition of noncontrolling interest
 

 

 
(2,000
)
 

 
(2,000
)
Payment of contingent consideration
 

 

 
(8,000
)
 

 
(8,000
)
Tax benefit related to stock-based compensation
 
203

 

 

 

 
203

Net cash provided by (used in) financing activities
 
119,438

 
(20,977
)
 
5,980

 

 
104,441

Effect of exchange rate changes on cash and cash equivalents
 

 

 
3,376

 

 
3,376

Net increase in cash and cash equivalents
 
19,954

 
269

 
14,972

 

 
35,195

Cash and cash equivalents at beginning of period
 
126

 
884

 
103,136

 

 
104,146

Cash and cash equivalents at end of period
 
$
20,080

 
$
1,153

 
$
118,108

 
$

 
$
139,341


Supplemental Condensed Consolidating Statement of Cash Flows
Six Months Ended September 30, 2014
 
 
 
Parent
Company
Only
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
(45,192
)
 
$
115,666

 
$
30,247

 
$
446

 
$
101,167

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(25,668
)
 
(141,269
)
 
(135,182
)
 

 
(302,119
)
Proceeds from asset dispositions
 

 
208,373

 
189,271

 

 
397,644

Net cash provided by (used in) investing activities
 
(25,668
)
 
67,104

 
54,089

 

 
95,525

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
218,000

 

 
1,354

 

 
219,354

Repayment of debt
 
(275,502
)
 

 
(7,336
)
 

 
(282,838
)
Dividends paid
 
(22,689
)
 

 

 

 
(22,689
)
Increases (decreases) in cash related to intercompany advances and debt
 
241,300

 
(169,002
)
 
(72,298
)
 

 

Partial prepayment of put/call obligation
 
(30
)
 

 

 

 
(30
)
Acquisition of noncontrolling interest
 

 

 
(3,170
)
 

 
(3,170
)
Repurchase of Common Stock
 
(43,423
)
 

 

 

 
(43,423
)
Issuance of Common Stock
 
1,398

 

 

 

 
1,398

Tax benefit related to stock-based compensation
 
1,642

 

 

 

 
1,642

Net cash provided by (used in) financing activities
 
120,696

 
(169,002
)
 
(81,450
)
 

 
(129,756
)
Effect of exchange rate changes on cash and cash equivalents
 

 

 
(7,367
)
 

 
(7,367
)
Net increase (decrease) in cash and cash equivalents
 
49,836

 
13,768

 
(4,481
)
 
446

 
59,569

Cash and cash equivalents at beginning of period
 
4,640

 

 
200,147

 
(446
)
 
204,341

Cash and cash equivalents at end of period
 
$
54,476

 
$
13,768

 
$
195,666

 
$

 
$
263,910