XML 20 R9.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,959 $ 1,053
Adjustments to reconcile net income to net cash provided by operating activities:    
(Recovery of) provision for credit losses on loans (390) 751
Provision for (recovery of) credit losses on unfunded commitments 54 (13)
Depreciation and amortization 348 269
Net (discount accretion) premium amortization on securities (48) 50
Deferred income tax expense (benefit) 34 (105)
Net gains on sales of mortgage loans (46) (20)
Proceeds from sales of mortgage loans originated for sale 1,948 1,049
Originations of mortgage loans originated for sale (1,215) (857)
Net securities (gains) losses (174) 86
Decrease (increase) in accrued interest receivable 153 (76)
Increase in cash surrender value of bank owned life insurance (170) (165)
Gain from bank-owned life insurance proceeds 0 (235)
Increase in other assets (1,583) (1,734)
Amortization of investment in low-income housing partnerships 204 214
(Decrease) increase in accrued interest payable (55) 386
Increase (decrease) in other liabilities 1,176 (345)
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,195 308
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and redemptions of debt securities available-for-sale 10,543 13,126
Purchases of debt securities available-for-sale (4,000) 0
Net change in restricted investment in bank stocks 0 (351)
Net decrease (increase) in loans originated as held for investment 15,139 (16,257)
Proceeds from bank-owned life insurance 0 1,229
Purchase of premises and equipment (84) (141)
Purchase of investment in real estate venture 0 (10)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 21,598 (2,404)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposits (6,148) (487)
Net (decrease) increase in short-term borrowings (761) 5,862
Dividends paid, net of reinvestment (1,294) (1,741)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (8,203) 3,634
INCREASE IN CASH AND CASH EQUIVALENTS 15,590 1,538
CASH AND CASH EQUIVALENTS, BEGINNING 121,249 17,254
CASH AND CASH EQUIVALENTS, ENDING 136,839 18,792
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 10,166 9,054
Income taxes paid 3 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Right-of-use assets obtained in exchange for lease liabilities $ 34 $ 33