XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 6,775,000 $ (15,490,000)
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for credit losses on loans 769,000 1,492,000
(Release of) provision for credit losses on unfunded commitments (12,000) 7,000
Goodwill impairment 0 19,133,000
Depreciation and amortization 943,000 726,000
Net (discount accretion) premium amortization on securities (5,000) 276,000
Deferred income tax expense (benefit) 252,000 (42,000)
Net gains on sales of mortgage loans (97,000) (68,000)
Proceeds from sales of mortgage loans originated for sale 3,792,000 2,849,000
Originations of mortgage loans originated for sale (3,071,000) (2,995,000)
Net securities (gains) losses (128,000) 48,000
Increase in accrued interest receivable (82,000) (58,000)
Increase in cash surrender value of bank owned life insurance (492,000) (498,000)
Gain from bank-owned life insurance proceeds (255,000) 0
Net losses on disposals of premises and equipment 12,000 2,000
Increase in other assets (94,000) (277,000)
Amortization of investment in low-income housing partnerships 614,000 614,000
Increase (decrease) in accrued interest payable 1,023,000 (233,000)
(Decrease) increase in other liabilities (749,000) 1,078,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 9,195,000 6,564,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and redemptions of debt securities available-for-sale 41,836,000 56,749,000
Purchases of debt securities available-for-sale (51,918,000) (61,439,000)
Net change in restricted investment in bank stocks 40,000 120,000
Net increase in loans (10,347,000) (24,067,000)
Proceeds from bank-owned life insurance 1,237,000 0
Purchase of premises and equipment (329,000) (1,424,000)
Purchase of investment in real estate venture 0 (10,000)
NET CASH USED IN INVESTING ACTIVITIES (19,481,000) (30,071,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 146,614,000 39,470,000
Net (decrease) increase in short-term borrowings (1,570,000) 14,007,000
Repayment of long-term borrowings 0 (20,000,000)
Dividends paid, net of reinvestment (4,757,000) (2,959,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 140,287,000 30,518,000
INCREASE IN CASH AND CASH EQUIVALENTS 130,001,000 7,011,000
CASH AND CASH EQUIVALENTS, BEGINNING 147,255,000 24,024,000
CASH AND CASH EQUIVALENTS, ENDING 17,254,000 17,013,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 28,052,000 29,384,000
Income taxes paid 578,000 11,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 33,000