XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2025
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Summary of outstanding loan balances by loan class prior to allocation of net deferred fees and costs

(Dollars in thousands)

    

September 30,

 

December 31,

2025

 

2024

Real Estate

$

866,145

$

850,656

Agricultural

1,071

936

Commercial and Industrial

63,988

66,706

Consumer

5,446

6,390

State and Political Subdivisions

20,362

22,138

Subtotal: Total Loans

957,012

946,826

Net Deferred Fees and Costs

618

888

Subtotal: Total Loans Held for Investment

957,630

947,714

Loans Held for Sale

103

737

Allowance for Credit Losses

 

(8,000)

(7,672)

Net Loans

$

949,733

$

940,779

Schedule of classes of the loan portfolio summarized by risk rating

September 30, 2025:

(Dollars in thousands)

Real Estate:

2025

2024

2023

2022

2021

Prior

Total

1-6 Pass

$

82,263

100,093

104,158

152,743

109,815

285,612

$

834,684

7    Special Mention

825

94

2,129

339

1,045

1,183

5,615

8    Substandard

4,566

1,290

19,990

25,846

9    Doubtful

Total Real Estate Loans

$

83,088

$

100,187

$

106,287

$

157,648

$

112,150

$

306,785

$

866,145

Agricultural:

2025

2024

2023

2022

2021

Prior

Total

1-6 Pass

$

26

222

158

26

639

$

1,071

7    Special Mention

8    Substandard

9    Doubtful

Total Agricultural Loans

$

26

$

222

$

158

$

26

$

$

639

$

1,071

Commercial and Industrial:

2025

2024

2023

2022

2021

Prior

Total

1-6 Pass

$

8,872

6,292

15,561

5,187

3,544

24,214

$

63,670

7    Special Mention

315

315

8    Substandard

3

3

9    Doubtful

Total Commercial and
Industrial Loans

$

8,872

$

6,607

$

15,561

$

5,187

$

3,544

$

24,217

$

63,988

Consumer:

2025

2024

2023

2022

2021

Prior

Total

1-6 Pass

$

1,400

1,679

779

437

382

730

$

5,407

7    Special Mention

29

29

8    Substandard

10

10

9    Doubtful

Total Consumer Loans

$

1,400

$

1,679

$

779

$

437

$

382

$

769

$

5,446

State and Political Subdivisions:

2025

2024

2023

2022

2021

Prior

Total

1-6 Pass

$

64

1,195

1,374

13,155

4,574

$

20,362

7    Special Mention

8    Substandard

9    Doubtful

Total State and Political Subdivision Loans

$

64

$

$

1,195

$

1,374

$

13,155

$

4,574

$

20,362

Total Loans:

2025

2024

2023

2022

2021

Prior

Total

1-6 Pass

$

92,625

108,286

121,851

159,767

126,896

315,769

$

925,194

7    Special Mention

825

409

2,129

339

1,045

1,212

5,959

8    Substandard

4,566

1,290

20,003

25,859

9    Doubtful

Total Loans

$

93,450

$

108,695

$

123,980

$

164,672

$

129,231

$

336,984

$

957,012

2025

2024

2023

2022

2021

Prior

Total

Gross Charge Offs:

Real Estate

$

10

7

$

17

Agricultural

Commercial and Industrial

426

426

Consumer

8

7

3

2

9

29

State and Political Subdivisions

Total Gross Charge Offs

$

$

8

$

443

$

3

$

2

$

16

$

472

As of December 31, 2024:

(Dollars in thousands)

Real Estate:

2024

2023

2022

2021

2020

Prior

Total

1-6 Pass

$

103,734

114,225

167,282

119,406

101,748

216,890

$

823,285

7    Special Mention

76

225

1,239

1,540

8    Substandard

4,529

568

4,093

16,641

25,831

9    Doubtful

Total Real Estate Loans

$

103,734

$

114,225

$

171,887

$

120,199

$

105,841

$

234,770

$

850,656

Agricultural:

2024

2023

2022

2021

2020

Prior

Total

1-6 Pass

$

59

223

43

611

$

936

7    Special Mention

8    Substandard

9    Doubtful

Total Agricultural Loans

$

59

$

223

$

43

$

$

$

611

$

936

Commercial and Industrial:

2024

2023

2022

2021

2020

Prior

Total

1-6 Pass

$

8,481

16,252

8,888

4,544

3,086

24,998

$

66,249

7    Special Mention

8    Substandard

420

12

25

457

9    Doubtful

Total Commercial and
Industrial Loans

$

8,481

$

16,672

$

8,888

$

4,544

$

3,098

$

25,023

$

66,706

Consumer:

2024

2023

2022

2021

2020

Prior

Total

1-6 Pass

$

2,962

1,292

718

577

71

764

$

6,384

7    Special Mention

8    Substandard

6

6

9    Doubtful

Total Consumer Loans

$

2,962

$

1,292

$

718

$

577

$

71

$

770

$

6,390

State and Political Subdivisions:

2024

2023

2022

2021

2020

Prior

Total

1-6 Pass

$

1,232

2,739

13,338

4,829

$

22,138

7    Special Mention

8    Substandard

9    Doubtful

Total State and Political Subdivision Loans

$

$

1,232

$

2,739

$

13,338

$

$

4,829

$

22,138

Total Loans:

2024

2023

2022

2021

2020

Prior

Total

1-6 Pass

$

115,236

$

133,224

$

179,670

$

137,865

$

104,905

$

248,092

$

918,992

7    Special Mention

76

225

1,239

1,540

8    Substandard

420

4,529

568

4,105

16,672

26,294

9    Doubtful

Total Loans

$

115,236

$

133,644

$

184,275

$

138,658

$

109,010

$

266,003

$

946,826

2024

2023

2022

2021

2020

Prior

Total

Gross Charge Offs:

Real Estate

$

345

$

345

Agricultural

Commercial and Industrial

20

504

524

Consumer

15

29

11

8

6

69

State and Political Subdivisions

Total Gross Charge Offs

$

$

15

$

29

$

31

$

8

$

855

$

938

Schedule of loans individually or collectively evaluated for their impairment and related allowance, by loan class

(Dollars in thousands)

    

    

    

    

State and

    

Real

Commercial

Political

Estate

Agricultural

and Industrial

Consumer

Subdivisions

Total

As of and for the three months ended September 30, 2025:

Allowance for Credit Losses:

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

7,293

$

3

$

329

$

84

$

53

$

7,762

Charge-offs

 

 

 

(20)

 

(11)

 

 

(31)

Recoveries

 

1

 

 

12

 

1

 

 

14

(Release of) Provision for Credit Losses

 

229

 

(1)

24

8

(5)

255

Ending Balance

$

7,523

$

2

$

345

$

82

$

48

$

8,000

(Dollars in thousands)

    

    

    

    

State and

    

Real

Commercial

Political

Estate

Agricultural

and Industrial

Consumer

Subdivisions

Total

As of and for the nine months ended September 30, 2025:

Allowance for Credit Losses:

Beginning balance January 1, 2025

$

7,215

$

2

$

313

$

98

$

44

$

7,672

Charge-offs

 

(17)

 

 

(426)

 

(29)

 

 

(472)

Recoveries

 

1

 

 

28

 

2

 

 

31

Provision for Credit Losses

 

324

 

 

430

 

11

 

4

 

769

Ending Balance

$

7,523

$

2

$

345

$

82

$

48

$

8,000

Ending balance: individually

 

  

 

 

 

 

 

evaluated for impairment

$

$

$

$

$

$

Ending balance: collectively

 

 

 

 

 

 

evaluated for impairment

$

7,523

$

2

$

345

$

82

$

48

$

8,000

Reserve for Unfunded Lending Commitments

$

63

$

$

27

$

$

$

90

Loans Held for Investment:

 

 

 

 

 

 

Ending Balance

$

866,145

$

1,071

$

63,988

$

5,446

$

20,362

$

957,012

Ending balance: individually

 

 

 

 

 

 

evaluated for impairment

$

4,165

$

309

$

$

$

$

4,474

Ending balance: collectively

 

 

 

 

 

 

evaluated for impairment

$

861,980

$

762

$

63,988

$

5,446

$

20,362

$

952,538

(Dollars in thousands)

Real

    

    

Commercial

    

    

Political

    

Estate

Agricultural

and Industrial

Consumer

Subdivisions

Total

As of and for the three months ended September 30, 2024:

Allowance for Loan Losses:

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

7,206

$

2

$

325

$

91

$

63

$

7,687

Charge-offs

 

(237)

 

 

(504)

 

(9)

 

 

(750)

Recoveries

 

 

 

 

2

 

2

Provision (release of provision) for Credit Losses

 

194

 

518

10

(4)

718

Ending Balance

$

7,163

$

2

$

339

$

94

$

59

$

7,657

(Dollars in thousands)

Real

Commercial

Political

Estate

Agricultural

and Industrial

Consumer

Subdivisions

Total

As of and for the nine months ended September 30, 2024:

Allowance for Credit Losses:

Beginning balance January 1, 2024

6,539

1

265

78

42

6,925

Charge-offs

 

(237)

 

 

(504)

 

(42)

 

 

(783)

Recoveries

 

19

 

 

1

 

3

 

 

23

Provision for Credit Losses

 

842

 

1

 

577

 

55

 

17

 

1,492

Ending Balance

$

7,163

$

2

$

339

$

94

$

59

$

7,657

Ending balance: individually

 

  

 

 

 

 

 

evaluated for impairment

$

$

$

$

$

$

Ending balance: collectively

 

 

 

 

 

 

evaluated for impairment

$

7,163

$

2

$

339

$

94

$

59

$

7,657

Reserve for Unfunded Lending Commitments

$

149

$

$

23

$

$

1

$

173

Loans Held for Investment:

 

 

 

 

 

 

Ending Balance

$

836,213

$

1,008

$

66,804

$

6,166

$

24,408

$

934,599

Ending balance: individually

 

 

 

 

 

 

evaluated for impairment

$

3,452

$

309

$

107

$

$

$

3,868

Ending balance: collectively

 

 

 

 

 

 

evaluated for impairment

$

832,761

$

699

$

66,697

$

6,166

$

24,408

$

930,731

(Dollars in thousands)

    

    

    

    

State and

    

Real

Commercial

Political

Estate

Agricultural

and Industrial

Consumer

Subdivisions

Total

As of and for the year ended December 31, 2024:

Allowance for Credit Losses:

Beginning balance January 1, 2024

6,539

1

265

78

42

6,925

Charge-offs

 

(345)

 

 

(524)

 

(69)

 

 

(938)

Recoveries

 

21

 

 

19

 

5

 

 

45

Provision for Credit Losses

 

1,000

 

1

 

553

 

84

 

2

 

1,640

Ending Balance

$

7,215

$

2

$

313

$

98

$

44

$

7,672

Ending balance: individually

 

  

 

 

 

 

 

evaluated for impairment

$

$

$

$

$

$

Ending balance: collectively

 

 

 

 

 

 

evaluated for impairment

$

7,215

$

2

$

313

$

98

$

44

$

7,672

Reserve for Unfunded Lending Commitments

$

85

$

$

17

$

$

$

102

Loans Held for Investment:

 

 

 

 

 

 

Ending Balance

$

850,656

$

936

$

66,706

$

6,390

$

22,138

$

946,826

Ending balance: individually

 

 

 

 

 

 

evaluated for impairment

$

4,214

$

309

$

$

$

$

4,523

Ending balance: collectively

 

 

 

 

 

 

evaluated for impairment

$

846,442

$

627

$

66,706

$

6,390

$

22,138

$

942,303

The Company's activity in the allowance for credit losses on unfunded commitments for the nine months ended September 30, 2025 and 2024 was as follows:

(Dollars in thousands)

2025

    

2024

Balance at January 1

$

102

$

166

(Release of) provision for credit losses on unfunded commitments

(12)

7

Balance at September 30

$

90

 

$

173

Schedule of the outstanding recorded investment of TDRs

(Dollars in thousands)

September 30, 2025

Modifications of Loans to Borrowers Experiencing Financial Difficulty:

Recorded Investment

Number of

Recorded

% of Loan

Contracts

Investment

Segment

Real Estate:

Non-Accrual

$

0.00%

Accruing

1

107

0.01%

Subtotal - Real Estate:

1

107

0.01%

Total

1

$

107

0.01%

(Dollars in thousands)

December 31, 2024

Modifications of Loans to Borrowers Experiencing Financial Difficulty:

Recorded Investment

Number of

Recorded

% of Loan

Contracts

Investment

Segment

Real Estate:

Non-Accrual

$

0.00%

Accruing

3

10,019

1.18%

Subtotal - Real Estate:

3

10,019

1.18%

Commercial and Industrial:

Non-Accrual

$

0.00%

Accruing

1

174

0.26%

Subtotal - Commercial and Industrial:

1

174

0.26%

Total

4

$

10,193

1.08%

Schedule of the loan modifications categorized as TDRs

(Dollars in thousands)

For the Nine Months Ended September 30, 2025

Pre-Modification

Post-Modification

Outstanding

Outstanding

Number of

Recorded

Recorded

Recorded

Contracts

Investment

Investment

Investment

Real Estate

1

$

107

$

107

$

107

Total

1

$

107

$

107

$

107

(Dollars in thousands)

For the Three Months Ended September 30, 2024

Pre-Modification

Post-Modification

Outstanding

Outstanding

Number of

Recorded

Recorded

Recorded

Contracts

Investment

Investment

Investment

Real Estate

1

$

120

$

120

$

120

Total

1

$

120

$

120

$

120

(Dollars in thousands)

For the Nine Months Ended September 30, 2024

Pre-Modification

Post-Modification

Outstanding

Outstanding

Number of

Recorded

Recorded

Recorded

Contracts

Investment

Investment

Investment

Real Estate

2

$

9,575

$

9,575

$

9,547

Total

2

$

9,575

$

9,575

$

9,547

Schedule of loan modifications made for loans categorized as TDRs

For the Nine Months Ended September 30, 2025

    

Rate

Term

Payment

Release of

Number

Modification

Modification

Modification

Collateral

Modified

Real Estate

1

1

Total

1

1

For the Three Months Ended September 30, 2024

    

Rate

Term

Payment

Release of

Number

Modification

Modification

Modification

Collateral

Modified

Real Estate

1

1

Total

1

1

For the Nine Months Ended September 30, 2024

    

Rate

Term

Payment

Release of

Number

Modification

Modification

Modification

Collateral

Modified

Real Estate

1

1

2

Total

1

1

2

Schedule of average recorded investment, unpaid principal balance, and the related allowance of the company's non-accrual loans

(Dollars in thousands)

September 30, 2025

Recorded

Recorded

Unpaid

Unpaid

Investment

Investment

Principal

Principal

Total

    

With

With No

Total

Balance With

Balance With

Unpaid

Related

Related

Recorded

Related

No Related

Principal

Related

Allowance

Allowance

Investment

Allowance

Allowance

Balance

Allowance

 

  

  

  

Real Estate

$

$

4,165

$

4,165

$

$

6,154

$

6,154

$

Total

$

$

4,165

$

4,165

$

$

6,154

$

6,154

$

(Dollars in thousands)

December 31, 2024

Recorded

Recorded

Unpaid

Unpaid

Investment

Investment

Principal

Principal

Total

    

With

With No

Total

Balance With

Balance With

Unpaid

Related

Related

Recorded

Related

No Related

Principal

Related

Allowance

Allowance

Investment

Allowance

Allowance

Balance

Allowance

 

  

  

  

Real Estate

$

$

4,214

$

4,214

$

$

6,203

$

6,203

$

Total

$

$

4,214

$

4,214

$

$

6,203

$

6,203

$

Schedule of financial receivables that are collateral-dependent loans

(Dollars in thousands)

September 30, 2025

Loan Segment/Collateral Type

Real Estate

    

Other

Real Estate:

1-4 Family Real Estate

$

330

$

Multifamily Real Estate

3,044

Owner Occupied, Non-Farm, Non-Residential Real Estate

791

Subtotal - Real Estate:

4,165

Agricultural:

Stock

$

$

309

Subtotal - Agricultural:

309

Total

$

4,165

$

309

(Dollars in thousands)

December 31, 2024

Loan Segment/Collateral Type

Real Estate

    

Other

Real Estate:

1-4 Family Real Estate

$

247

$

Multifamily Real Estate

3,044

Owner Occupied, Non-Farm, Non-Residential Real Estate

923

Subtotal - Real Estate:

4,214

Agricultural:

Stock

$

$

309

Subtotal - Agricultural:

309

Total

$

4,214

$

309

Schedule of total non-performing assets

(Dollars in thousands)

September 30, 

December 31, 

    

2025

    

2024

Real Estate

$

4,165

$

4,214

Agricultural

Commercial and Industrial

Consumer

 

State and Political Subdivisions

 

 

Total non-accrual loans

 

4,165

 

4,214

Foreclosed assets held for resale

 

 

Loans past-due 90 days or more and still accruing interest

 

2,415

 

756

Total non-performing assets

$

6,580

$

4,970

Schedule of the classes of the loan portfolio, including non-accrual loans and TDRs, summarized by past-due status

(Dollars in thousands)

    

    

    

    

    

    

    

90 Days

Or Greater

Past Due

90 Days

Current-

and Still

30-59 Days

60-89 Days

or Greater

Total

29 Days

Total

Accruing

Past Due

Past Due

Past Due

Past Due

Past Due

Loans

Interest

September 30, 2025:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real Estate

$

4,428

$

7,429

$

6,580

$

18,437

$

847,708

$

866,145

$

2,415

Agricultural

1,071

1,071

Commercial and Industrial

98

98

63,890

63,988

Consumer

 

6

 

 

 

6

 

5,440

 

5,446

 

State and Political Subdivisions

 

 

 

 

 

20,362

 

20,362

 

Total

$

4,532

$

7,429

$

6,580

$

18,541

$

938,471

$

957,012

$

2,415

(Dollars in thousands)

    

    

    

    

    

    

    

90 Days

Or Greater

Past Due

90 Days

Current-

and Still

30-59 Days

60-89 Days

or Greater

Total

29 Days

Total

Accruing

Past Due

Past Due

Past Due

Past Due

Past Due

Loans

Interest

December 31, 2024:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real Estate

$

4,247

$

221

$

4,970

$

9,438

$

841,218

$

850,656

$

756

Agricultural

936

936

Commercial and Industrial

378

378

66,328

66,706

Consumer

 

11

 

2

 

 

13

 

6,377

 

6,390

 

State and Political Subdivisions

 

 

 

 

 

22,138

 

22,138

 

Total

$

4,636

$

223

$

4,970

$

9,829

$

936,997

$

946,826

$

756