XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and due from banks $ 13,016,000 $ 9,933,000
Interest-bearing deposits in other banks 134,239,000 7,321,000
Total cash and cash equivalents 147,255,000 17,254,000
Debt securities available-for-sale, at fair value 407,770,000 390,288,000
Marketable equity securities, at fair value 1,715,000 1,587,000
Restricted investment in bank stocks, at cost 8,944,000 8,984,000
Loans held for investment 957,630,000 947,714,000
Loans held for sale 103,000 737,000
Allowance for credit losses (8,000,000) (7,672,000)
Net loans 949,733,000 940,779,000
Premises and equipment, net 19,693,000 20,272,000
Operating lease right-of-use assets 1,353,000 1,400,000
Accrued interest receivable 5,075,000 4,993,000
Cash surrender value of bank owned life insurance 26,189,000 26,679,000
Investments in low-income housing partnerships 4,538,000 5,152,000
Deferred income taxes 6,545,000 7,725,000
Other assets 3,567,000 3,470,000
TOTAL ASSETS 1,582,377,000 1,428,583,000
LIABILITIES    
Non-interest bearing 215,166,000 203,583,000
Interest bearing 977,328,000 842,297,000
Total deposits 1,192,494,000 1,045,880,000
Short-term borrowings 132,856,000 134,426,000
Long-term borrowings 106,000,000 106,000,000
Subordinated debentures 25,000,000 25,000,000
Operating lease liabilities 1,885,000 1,920,000
Accrued interest payable 3,175,000 2,152,000
Other liabilities 8,715,000 6,423,000
TOTAL LIABILITIES 1,470,125,000 1,321,801,000
STOCKHOLDERS' EQUITY    
Preferred stock, par value $2.00 per share; authorized 1,000,000 shares as of September 30, 2025 and December 31, 2024; issued 0 as of September 30, 2025 and December 31, 2024 0 0
Common stock, par value $2.00 per share; authorized 20,000,000 shares as of September 30, 2025 and December 31, 2024; issued 6,477,768 as of September 30, 2025 and 6,450,392 as of December 31, 2024; outstanding 6,246,157 as of September 30, 2025 and 6,218,781 as of December 31, 2024 12,955,000 12,901,000
Surplus 45,484,000 45,072,000
Retained earnings 81,700,000 80,148,000
Accumulated other comprehensive loss (22,178,000) (25,630,000)
Treasury stock, at cost, 231,611 shares as of September 30, 2025 and December 31, 2024 (5,709,000) (5,709,000)
TOTAL STOCKHOLDERS' EQUITY 112,252,000 106,782,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,582,377,000 $ 1,428,583,000