XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

PAY VS PERFORMANCE TABLE

    

    

    

    

    

Value of

    

Initial Fixed

Average

$100

Summary

Average

Investment

Summary

Compensation

Compensation

Based On

Compensation

Compensation

Table Total

Actually Paid

Total

Table Total

Actually Paid

for Non-PEO

to Non-PEO

Shareholder

Net Income

for PEO

to PEO

NEOs

NEOs

Return

($ in

Year

($)

($)

($)

($)

($)

thousands)

(a)

(b)

(c)

(d)

(e)

(f)

(g)

2024

 

412,265

 

412,265

 

209,536

 

209,536

 

68.05

 

(13,203)

2023

 

402,576

 

402,576

 

187,572

 

187,572

 

74.35

 

5,560

2022

 

418,391

 

418,391

 

193,217

 

193,217

 

88.45

 

14,024

Column (b). Reflects compensation amounts reported in the “Summary Compensation Table” for the Corporation’s Principal Executive Officer (PEO), President and Chief Executive Officer, Elaine A. Woodland, for the respective years shown.

Column (c). Compensation actually paid to the PEO as calculated in each year reflects the respective amounts set forth in column (b) of the table above, adjusted as set forth in the table below, as determined in accordance with SEC rules.

2024

2023

2022

Summary Compensation Table Total

$412,265

$402,576

$418,391

Adjustments:

Less: aggregate change in the actuarial present value of the accumulated benefit under all defined benefit and actuarial pension plans reported in the Summary Compensation Table

Plus: service cost for pension plans

Plus: prior service cost for pension plans

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

Less: amounts reported under the “Option Awards” column in the Summary Compensation Table

Plus: fair value of awards granted during the year that remain unvested as of year end

Plus: fair value of awards granted during the year that vest during the year

Change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end

Change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year

Less: fair value of awards granted prior to year that were forfeited during year

Plus: incremental fair value of awards modified during year

Plus: dividends or other earnings paid during year prior to vesting date of award

Compensation Actually Paid

$412,265

$402,576

$418,391

Column (d). Reflects the average of the compensation amounts reported in the “Summary Compensation Table” for the Corporation’s other Named Executive Officers (“Other NEOs”). The Other NEOs included in the average figures for

2024 and 2023 are Ms. Rosler and Messrs. McDonald and Zlobik and for 2022 are Ms. Rosler, Mr. McDonald and Jonathan R. Littlewood.

Column (e). Average compensation actually paid to the Other NEOs as calculated in each year reflects the respective amounts set forth in column (d) of the table above, adjusted as set forth in the table below, as determined in accordance with SEC rules.

2024

2023

2022

Summary Compensation Table Total

$209,536

$187,572

$193,217

Adjustments:

Less: aggregate change in the actuarial present value of the accumulated benefit under all defined benefit and actuarial pension plans reported in the Summary Compensation Table

Plus: service cost for pension plans

Plus: prior service cost for pension plans

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

Less: amounts reported under the “Option Awards” column in the Summary Compensation Table

Plus: fair value of awards granted during the year that remain unvested as of year end

Plus: fair value of awards granted during the year that vest during the year

Change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end

Change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year

Less: fair value of awards granted prior to year that were forfeited during year

Plus: incremental fair value of awards modified during year

Plus: dividends or other earnings paid during year prior to vesting date of award

Compensation Actually Paid

$209,536

$187,572

$193,217

Column (f). Total shareholder return shows the value at year-end assuming the investment of $100 on the last day of the previous calendar year and the reinvestment of dividends during the year.

Column (g). Reflects “Net Income” reported in the company's Consolidated Statements of Income for each year.

   
Company Selected Measure Name Net Income    
Named Executive Officers, Footnote

Column (d). Reflects the average of the compensation amounts reported in the “Summary Compensation Table” for the Corporation’s other Named Executive Officers (“Other NEOs”). The Other NEOs included in the average figures for

2024 and 2023 are Ms. Rosler and Messrs. McDonald and Zlobik and for 2022 are Ms. Rosler, Mr. McDonald and Jonathan R. Littlewood.

   
PEO Total Compensation Amount $ 412,265 $ 402,576 $ 418,391
PEO Actually Paid Compensation Amount $ 412,265 402,576 418,391
Adjustment To PEO Compensation, Footnote

Column (c). Compensation actually paid to the PEO as calculated in each year reflects the respective amounts set forth in column (b) of the table above, adjusted as set forth in the table below, as determined in accordance with SEC rules.

2024

2023

2022

Summary Compensation Table Total

$412,265

$402,576

$418,391

Adjustments:

Less: aggregate change in the actuarial present value of the accumulated benefit under all defined benefit and actuarial pension plans reported in the Summary Compensation Table

Plus: service cost for pension plans

Plus: prior service cost for pension plans

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

Less: amounts reported under the “Option Awards” column in the Summary Compensation Table

Plus: fair value of awards granted during the year that remain unvested as of year end

Plus: fair value of awards granted during the year that vest during the year

Change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end

Change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year

Less: fair value of awards granted prior to year that were forfeited during year

Plus: incremental fair value of awards modified during year

Plus: dividends or other earnings paid during year prior to vesting date of award

Compensation Actually Paid

$412,265

$402,576

$418,391

   
Non-PEO NEO Average Total Compensation Amount $ 209,536 187,572 193,217
Non-PEO NEO Average Compensation Actually Paid Amount $ 209,536 187,572 193,217
Adjustment to Non-PEO NEO Compensation Footnote

Column (e). Average compensation actually paid to the Other NEOs as calculated in each year reflects the respective amounts set forth in column (d) of the table above, adjusted as set forth in the table below, as determined in accordance with SEC rules.

2024

2023

2022

Summary Compensation Table Total

$209,536

$187,572

$193,217

Adjustments:

Less: aggregate change in the actuarial present value of the accumulated benefit under all defined benefit and actuarial pension plans reported in the Summary Compensation Table

Plus: service cost for pension plans

Plus: prior service cost for pension plans

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

Less: amounts reported under the “Option Awards” column in the Summary Compensation Table

Plus: fair value of awards granted during the year that remain unvested as of year end

Plus: fair value of awards granted during the year that vest during the year

Change in fair value from prior year-end to current year-end of awards granted prior to year that were outstanding and unvested as of year-end

Change in fair value from prior year-end to vesting date of awards granted prior to year that vested during year

Less: fair value of awards granted prior to year that were forfeited during year

Plus: incremental fair value of awards modified during year

Plus: dividends or other earnings paid during year prior to vesting date of award

Compensation Actually Paid

$209,536

$187,572

$193,217

   
Compensation Actually Paid vs. Total Shareholder Return

Relationship Between Compensation Actually Paid to our PEO and the Average of the Compensation Actually Paid to the Other NEOs and the Company's Cumulative Total Shareholder Return (TSR). From 2022 to 2024, the compensation actually paid to our PEO decreased 1.46% while the average of the compensation actually paid to the Other NEOs increased by 8.45%. This is compared to a 23.06% decrease in our TSR over the same time period.

   
Compensation Actually Paid vs. Net Income

Relationship Between Compensation Actually Paid to our PEO and the Average of the Compensation Actually Paid to the Other NEOs and the Company's Net Income. From 2022 to 2024, the compensation actually paid to our PEO decreased 1.46% while the average of the compensation actually paid to the Other NEOs increased by 8.45%. This is compared to a 194.15% decrease in our Net Income over the same time period.

   
Compensation Actually Paid vs. Company Selected Measure

Relationship Between Compensation Actually Paid to our PEO and the Average of the Compensation Actually Paid to the Other NEOs and the Company's Net Income. From 2022 to 2024, the compensation actually paid to our PEO decreased 1.46% while the average of the compensation actually paid to the Other NEOs increased by 8.45%. This is compared to a 194.15% decrease in our Net Income over the same time period.

   
Total Shareholder Return Amount $ 68.05 74.35 88.45
Net Income (Loss) $ (13,203,000) $ 5,560,000 $ 14,024,000
Company Selected Measure Amount (13,203,000) 5,560,000 14,024,000
PEO Name Elaine A. Woodland