XML 23 R9.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (13,203,000) $ 5,560,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision (credit) for credit losses on loans 1,640,000 (217,000)
Credit for credit losses on unfunded commitments (64,000) (49,000)
Goodwill impairment 19,133,000 0
Depreciation and amortization 946,000 798,000
Net premium amortization on securities 273,000 1,519,000
Deferred income tax (benefit) expense (59,000) 253,000
Common stock issued 1,264,000 1,754,000
Net gains on sales of mortgage loans (80,000) (65,000)
Proceeds from sales of mortgage loans originated for sale 3,407,000 2,509,000
Originations of mortgage loans originated for sale (3,853,000) (2,586,000)
Net securities (gains) losses (105,000) 118,000
Decrease (increase) in accrued interest receivable 208,000 (810,000)
Increase in cash surrender value of bank owned life insurance (669,000) (621,000)
Net losses on disposals of premises and equipment 14,000 19,000
(Increase) Decrease in other assets (812,000) 661,000
Amortization of investment in low-income housing partnerships 819,000 231,000
(Decrease) increase in accrued interest payable (671,000) 2,260,000
Decrease in other liabilities (20,000) (5,429,000)
NET CASH PROVIDED BY OPERATING ACTIVITIES 8,168,000 5,905,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 0 23,230,000
Proceeds from maturities and redemptions of debt securities available-for-sale 69,878,000 41,700,000
Purchases of debt securities available-for-sale (65,459,000) (81,463,000)
Net change in restricted investment in bank stocks 1,901,000 (3,749,000)
Net increase in loans (37,740,000) (52,480,000)
Purchase of premises and equipment (1,728,000) (1,656,000)
Purchase of investment in real estate venture (10,000) (2,415,000)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (33,158,000) (76,833,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 65,441,000 (13,060,000)
Net (decrease) increase in short-term borrowings (19,042,000) 50,000
Repayment of finance lease obligations 0 (7,000)
Proceeds from long-term borrowings 4,000,000 100,000,000
Repayment of long-term borrowings (20,000,000) (3,000,000)
Dividends paid (5,168,000) (6,780,000)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 25,231,000 77,203,000
INCREASE IN CASH AND CASH EQUIVALENTS 241,000 6,275,000
CASH AND CASH EQUIVALENTS, BEGINNING 17,013,000 10,738,000
CASH AND CASH EQUIVALENTS, ENDING 17,254,000 17,013,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 40,663,000 25,612,000
Income taxes paid (8,000) 318,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Common stock subscription receivable 0 14,000
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 33,000