XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (15,490,000) $ 3,779,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision (credit) for credit losses 1,492,000 (336,000)
Provision for credit losses on unfunded commitments 6,000 17,000
Goodwill Impairment 19,133,000 0
Depreciation and amortization 726,000 713,000
Net premium amortization on securities 276,000 1,196,000
Deferred income tax (benefit) expense (42,000) 118,000
Common stock issued 865,000 1,308,000
Net gains on sales of mortgage loans (68,000) (44,000)
Proceeds from sales of mortgage loans originated for sale 2,849,000 1,764,000
Originations of mortgage loans originated for sale (2,995,000) (1,650,000)
Net securities losses 48,000 212,000
Increase in accrued interest receivable (58,000) (224,000)
Increase in cash surrender value of bank owned life insurance (498,000) (459,000)
Net losses on disposals of premises and equipment 2,000 11,000
Increase in other assets (277,000) 0
Amortization of investment in low-income housing partnerships 614,000 158,000
(Decrease) increase in accrued interest payable (233,000) 1,097,000
Increase (decrease) in other liabilities 1,079,000 (4,848,000)
NET CASH PROVIDED BY OPERATING ACTIVITIES 7,429,000 2,812,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 0 23,230,000
Proceeds from maturities and redemptions of debt securities available-for-sale 56,749,000 29,147,000
Purchases of debt securities available-for-sale (61,439,000) (19,040,000)
Net change in restricted investment in bank stocks 120,000 119,000
Net increase in loans (24,067,000) (22,641,000)
Purchase of premises and equipment (1,424,000) (1,442,000)
Purchase of investment in real estate venture (10,000) (2,366,000)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (30,071,000) 7,007,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 39,470,000 (1,196,000)
Net increase in short-term borrowings 14,007,000 1,358,000
Repayment of finance lease obligations 0 (7,000)
Repayment of long-term borrowings (20,000,000) (3,000,000)
Dividends paid (3,824,000) (5,075,000)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 29,653,000 (7,920,000)
INCREASE IN CASH AND CASH EQUIVALENTS 7,011,000 1,899,000
CASH AND CASH EQUIVALENTS, BEGINNING 17,013,000 10,738,000
CASH AND CASH EQUIVALENTS, ENDING 24,024,000 12,637,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 29,384,000 18,302,000
Income taxes paid 11,000 294,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Purchased securities settling after year-end 0 2,262,000
Common stock subscription receivable 0 16,000
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 33,000