XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INTEREST INCOME        
Interest and fees on loans $ 13,116,000 $ 10,961,000 $ 37,507,000 $ 31,251,000
Interest and dividend income on securities:        
Taxable 4,515,000 2,842,000 13,522,000 8,543,000
Tax-exempt 279,000 259,000 831,000 870,000
Dividends 21,000 20,000 45,000 44,000
Dividend income on restricted investment in bank stocks 253,000 151,000 731,000 477,000
Interest on interest-bearing deposits in other banks 58,000 4,000 145,000 10,000
Total interest income 18,242,000 14,237,000 52,781,000 41,195,000
INTEREST EXPENSE        
Interest on deposits 6,374,000 4,656,000 18,347,000 11,540,000
Interest on short-term borrowings 2,181,000 2,299,000 6,168,000 6,648,000
Interest on long-term borrowings 1,260,000 125,000 3,816,000 391,000
Interest on subordinated debt 273,000 273,000 820,000 820,000
Total interest expense 10,088,000 7,353,000 29,151,000 19,399,000
Net interest income 8,154,000 6,884,000 23,630,000 21,796,000
Provision (credit) for credit losses 718,000 (370,000) 1,492,000 (336,000)
Net interest income after provision for credit losses 7,436,000 7,254,000 22,138,000 22,132,000
NON-INTEREST INCOME        
Increase in cash surrender value of life insurance 172,000 157,000 498,000 459,000
ATM fees and debit card income 574,000 556,000 1,656,000 1,654,000
Net gains on sales of mortgage loans 40,000 10,000 68,000 44,000
Net securities gains (losses) 146,000 (87,000) (48,000) (212,000)
Other 95,000 53,000 227,000 161,000
Total non-interest income 1,860,000 1,476,000 4,825,000 4,467,000
NON-INTEREST EXPENSE        
Salaries and employee benefits 4,375,000 4,020,000 13,082,000 12,139,000
Occupancy, net 536,000 524,000 1,637,000 1,611,000
Furniture and equipment expense 167,000 160,000 469,000 468,000
Computer expense 345,000 418,000 1,054,000 1,187,000
Professional services 346,000 336,000 1,245,000 1,117,000
Pennsylvania shares tax 314,000 189,000 764,000 671,000
FDIC insurance, net 271,000 175,000 677,000 529,000
ATM and debit card fees 245,000 283,000 725,000 868,000
Data processing fees 232,000 544,000 756,000 1,213,000
Advertising 155,000 152,000 422,000 380,000
Goodwill Impairment     19,133,000 0
Other 834,000 619,000 2,667,000 2,147,000
Total non-interest expense 7,820,000 7,420,000 42,631,000 22,330,000
Income (loss) before income tax expense (benefit) 1,476,000 1,310,000 (15,668,000) 4,269,000
Income tax (benefit) expense (31,000) 27,000 (178,000) 490,000
NET INCOME (LOSS) $ 1,507,000 $ 1,283,000 $ (15,490,000) $ 3,779,000
Net income (loss) per share:        
Basic $ 0.25 $ 0.21 $ (2.52) $ 0.62
Diluted 0.25 0.21 (2.52) 0.62
Dividends per share $ 0.28 $ 0.28 $ 0.84 $ 0.84
Trust department        
NON-INTEREST INCOME        
Non-interest customer contract revenue $ 240,000 $ 231,000 $ 738,000 $ 709,000
Service charges and fees        
NON-INTEREST INCOME        
Non-interest customer contract revenue $ 593,000 $ 556,000 $ 1,686,000 $ 1,652,000