XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 13,937,000 $ 9,462,000
Interest-bearing deposits in other banks 10,087,000 7,551,000
Total cash and cash equivalents 24,024,000 17,013,000
Debt securities available-for-sale, at fair value 405,081,000 392,968,000
Marketable equity securities, at fair value 1,434,000 1,482,000
Restricted investment in bank stocks, at cost 10,765,000 10,885,000
Loans 934,173,000 910,864,000
Loans held for sale 426,000 214,000
Allowance for credit losses (7,657,000) (6,925,000)
Net loans 926,942,000 904,153,000
Premises and equipment, net 20,365,000 19,611,000
Operating lease right-of-use assets 1,427,000 1,472,000
Accrued interest receivable 5,259,000 5,201,000
Cash surrender value of bank owned life insurance 26,508,000 26,010,000
Investments in low-income housing partnerships 5,357,000 5,961,000
Goodwill 0 19,133,000
Deferred income taxes 7,305,000 8,695,000
Other assets 4,226,000 3,286,000
TOTAL ASSETS 1,438,693,000 1,415,870,000
LIABILITIES    
Non-interest bearing 212,037,000 198,569,000
Interest bearing 807,872,000 781,870,000
Total deposits 1,019,909,000 980,439,000
Short-term borrowings 167,475,000 153,468,000
Long-term borrowings 102,000,000 122,000,000
Subordinated debentures 25,000,000 25,000,000
Operating lease liabilities 1,943,000 1,976,000
Accrued interest payable 2,590,000 2,823,000
Other liabilities 12,432,000 8,549,000
TOTAL LIABILITIES 1,331,349,000 1,294,255,000
STOCKHOLDERS' EQUITY    
Preferred stock, par value $2.00 per share; authorized 1,000,000 shares as of September 30, 2024 and December 31, 2023; issued 0 as of September 30, 2024 and December 31, 2023 0 0
Common stock, par value $2.00 per share; authorized 20,000,000 shares as of September 30, 2024 and December 31, 2023; issued 6,417,006 as of September 30, 2024 and 6,352,665 as of December 31, 2023; outstanding 6,185,395 as of September 30, 2024 and 6,121,054 as of December 31, 2023 12,834,000 12,705,000
Surplus 44,740,000 44,004,000
Retained earnings 79,601,000 100,260,000
Accumulated other comprehensive loss (24,122,000) (29,645,000)
Treasury stock, at cost, 231,611 shares as of September 30, 2024 and December 31, 2023 (5,709,000) (5,709,000)
TOTAL STOCKHOLDERS' EQUITY 107,344,000 121,615,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,438,693,000 $ 1,415,870,000