XML 22 R9.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 5,560,000 $ 14,024,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Credit for credit losses on loans (217,000) (264,000)
Credit for credit losses on unfunded commitments (49,000) (108,000)
Depreciation and amortization 798,000 1,056,000
Net premium amortization on securities 1,519,000 3,008,000
Deferred income tax expense 253,000 114,000
Common stock issued 1,754,000 1,635,000
Net (gains) losses on sales of mortgage loans (65,000) 7,000
Proceeds from sales of mortgage loans originated for sale 2,509,000 5,678,000
Originations of mortgage loans originated for sale (2,586,000) (7,846,000)
Net securities losses 118,000 846,000
Increase in accrued interest receivable (810,000) (30,000)
Increase in cash surrender value of bank owned life insurance (621,000) (597,000)
Net losses on disposals of premises and equipment 19,000 16,000
Decrease (increase) in other assets 661,000 (342,000)
Amortization of investment in low-income housing partnerships 231,000 225,000
Increase in accrued interest payable 2,260,000 312,000
(Decrease) increase in other liabilities (5,429,000) 429,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 5,905,000 18,163,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 23,230,000 58,845,000
Proceeds from maturities and redemptions of debt securities available-for-sale 41,700,000 51,943,000
Purchases of debt securities available-for-sale (81,463,000) (91,493,000)
Net decrease in time deposits with other banks 0 247,000
Net change in restricted investment in bank stocks (3,749,000) (5,217,000)
Net increase in loans (52,480,000) (103,609,000)
Purchase of premises and equipment (1,656,000) (1,892,000)
Purchase of investment in real estate venture (2,415,000) (2,458,000)
NET CASH USED IN INVESTING ACTIVITIES (76,833,000) (93,634,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposits (13,060,000) (84,470,000)
Net increase in short-term borrowings 50,000 126,041,000
Repayment of finance lease obligations (7,000) (10,000)
Proceeds from long-term borrowings 100,000,000 0
Repayment of long-term borrowings (3,000,000) (10,000,000)
Dividends paid (6,780,000) (6,690,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 77,203,000 24,871,000
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 6,275,000 (50,600,000)
CASH AND CASH EQUIVALENTS, BEGINNING 10,738,000 61,338,000
CASH AND CASH EQUIVALENTS, ENDING 17,013,000 10,738,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 25,612,000 8,601,000
Income taxes paid 318,000 2,289,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Purchased securities settling after year-end 0 5,434,000
Loans transferred from held for sale to held for investment portfolio 0 (7,900,000)
Common stock subscription receivable 14,000 8,000
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 598,000