XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of current and deferred components of the income tax expense

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

    

2023

    

2022

Federal

 

​

  

 

​

  

Current

​

$

431

​

$

2,180

Deferred

​

 

253

​

 

114

Income tax expense

​

$

684

​

$

2,294

Schedule of reconciliation between the income tax expense and the amount of income taxes

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

2022

 

​

    

Amount

    

Rate

    

Amount

    

Rate

 

Federal income tax at statutory rate

​

$

1,311

 

21.0

%  

$

3,427

 

21.0

%

Tax-exempt income

​

 

(106)

 

(1.7)

​

 

(749)

 

(4.6)

​

Low-income housing credits

​

 

(484)

 

(7.7)

​

 

(249)

 

(1.5)

​

Bank owned life insurance income

​

 

(130)

 

(2.1)

​

 

(125)

 

(0.7)

​

Prior year tax adjustments

​

​

82

​

1.3

​

​

—

​

—

​

Other

​

 

11

 

0.2

​

 

(10)

 

(0.1)

​

Income tax expense and rate

​

$

684

 

11.0

%  

$

2,294

 

14.1

%

Schedule of components of the net deferred tax asset

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

    

2023

    

2022

Deferred Tax Assets:

 

​

  

 

​

  

Net unrealized losses on debt securities available-for-sale and derivatives

​

$

7,880

​

$

7,857

Allowance for loan losses

​

​

1,454

​

​

1,738

Provision for unfunded commitments

​

 

35

​

 

14

Deferred compensation

​

 

218

​

 

238

Contributions

​

 

4

​

 

6

Accrued rent expense

​

​

106

​

​

103

Operating lease liabilities

​

​

415

​

​

426

Finance lease liabilities

​

​

—

​

​

1

Limited partnership investments

​

 

322

​

 

313

Impairment loss on securities

​

 

4

​

 

4

Deferred health insurance

​

​

53

​

​

48

Capital and net operating loss carry forwards

​

 

285

​

 

258

Valuation allowance related to state net operating losses

​

​

(285)

​

​

(258)

Total

​

 

10,491

​

 

10,748

Deferred Tax Liabilities:

​

 

  

​

 

  

Loan fees and costs

​

 

225

​

 

237

Net unrealized gains on marketable equity securities

​

​

231

​

​

319

Operating lease right-of-use assets

​

​

415

​

​

426

Accumulated depreciation

​

 

438

​

 

287

Accretion

​

 

172

​

 

36

Mortgage servicing rights

​

 

58

​

 

57

Intangibles

​

 

257

​

 

257

Total

​

 

1,796

​

 

1,619

Net Deferred Tax Asset

​

$

8,695

​

$

9,129