XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of current and deferred components of the income tax expense

(Dollars in thousands)

    

2023

    

2022

Federal

 

  

 

  

Current

$

431

$

2,180

Deferred

 

253

 

114

Income tax expense

$

684

$

2,294

Schedule of reconciliation between the income tax expense and the amount of income taxes

(Dollars in thousands)

2023

2022

 

    

Amount

    

Rate

    

Amount

    

Rate

 

Federal income tax at statutory rate

$

1,311

 

21.0

%  

$

3,427

 

21.0

%

Tax-exempt income

 

(106)

 

(1.7)

 

(749)

 

(4.6)

Low-income housing credits

 

(484)

 

(7.7)

 

(249)

 

(1.5)

Bank owned life insurance income

 

(130)

 

(2.1)

 

(125)

 

(0.7)

Prior year tax adjustments

82

1.3

Other

 

11

 

0.2

 

(10)

 

(0.1)

Income tax expense and rate

$

684

 

11.0

%  

$

2,294

 

14.1

%

Schedule of components of the net deferred tax asset

(Dollars in thousands)

    

2023

    

2022

Deferred Tax Assets:

 

  

 

  

Net unrealized losses on debt securities available-for-sale and derivatives

$

7,880

$

7,857

Allowance for loan losses

1,454

1,738

Provision for unfunded commitments

 

35

 

14

Deferred compensation

 

218

 

238

Contributions

 

4

 

6

Accrued rent expense

106

103

Operating lease liabilities

415

426

Finance lease liabilities

1

Limited partnership investments

 

322

 

313

Impairment loss on securities

 

4

 

4

Deferred health insurance

53

48

Capital and net operating loss carry forwards

 

285

 

258

Valuation allowance related to state net operating losses

(285)

(258)

Total

 

10,491

 

10,748

Deferred Tax Liabilities:

 

  

 

  

Loan fees and costs

 

225

 

237

Net unrealized gains on marketable equity securities

231

319

Operating lease right-of-use assets

415

426

Accumulated depreciation

 

438

 

287

Accretion

 

172

 

36

Mortgage servicing rights

 

58

 

57

Intangibles

 

257

 

257

Total

 

1,796

 

1,619

Net Deferred Tax Asset

$

8,695

$

9,129