XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,779,000 $ 10,869,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
(Credit) provision for credit losses (336,000) 656,000
Provision (credit) for credit losses on unfunded commitments 17,000 (101,000)
Depreciation and amortization 713,000 792,000
Net premium amortization on securities 1,196,000 2,346,000
Deferred income tax expense (benefit) 118,000 (164,000)
Common stock issued 1,308,000 1,222,000
Net (gains) losses on sales of mortgage loans (44,000) 38,000
Proceeds from sales of mortgage loans originated for sale 1,764,000 4,426,000
Originations of mortgage loans originated for sale (1,650,000) (7,245,000)
Net securities losses 212,000 181,000
Increase in accrued interest receivable (224,000) (118,000)
Increase in cash surrender value of bank owned life insurance (459,000) (447,000)
Net losses on disposals of premises and equipment 11,000 11,000
Increase in other assets 0 (85,000)
Amortization of investment in low-income housing partnerships 158,000 173,000
Increase in accrued interest payable 1,097,000 322,000
Decrease in other liabilities (4,848,000) (262,000)
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,812,000 12,614,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 23,230,000 170,000
Proceeds from maturities and redemptions of debt securities available-for-sale 29,147,000 36,400,000
Purchases of debt securities available-for-sale (19,040,000) (38,324,000)
Net decrease in time deposits with other banks 0 247,000
Net change in restricted investment in bank stocks 119,000 (2,489,000)
Net increase in loans (22,641,000) (90,178,000)
Purchase of premises and equipment (1,442,000) (445,000)
Purchase of investment in real estate venture (2,366,000) (1,548,000)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 7,007,000 (96,167,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposits (1,196,000) (19,660,000)
Net increase in short-term borrowings 1,358,000 67,371,000
Repayment of finance lease obligations (7,000) (7,000)
Repayment of long-term borrowings (3,000,000) (10,000,000)
Dividends paid (5,075,000) (5,009,000)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (7,920,000) 32,695,000
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,899,000 (50,858,000)
CASH AND CASH EQUIVALENTS, BEGINNING 10,738,000 61,338,000
CASH AND CASH EQUIVALENTS, ENDING 12,637,000 10,480,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 18,302,000 4,559,000
Income taxes paid 294,000 1,486,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Purchased securities settling after year-end 2,262,000 0
Loans transferred from held for sale to held for investment portfolio 0 (7,900,000)
Common stock subscription receivable 16,000 16,000
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 35,000