XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Activity in allowance for credit losses (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Allowance, Beginning balance $ 7,157,000 $ 9,160,000 $ 8,274,000 $ 8,680,000 $ 8,680,000
Charge-offs (5,000) (171,000) (43,000) (186,000) (206,000)
Recoveries 35,000 3,000 41,000 61,000 64,000
(Credit) Provision (370,000) 219,000 (336,000) 656,000 (264,000)
Allowance, Ending Balance 6,817,000 9,211,000 6,817,000 9,211,000 8,274,000
Total 881,038,000   881,038,000 845,675,000 858,469,000
Reserve For Unfunded Lending Commitments 233,000   233,000    
Ending Balance 881,038,000   881,038,000 845,675,000 858,469,000
Unfunded Loan Commitment          
Reserve For Unfunded Lending Commitments 233,000   233,000   68,000
Reserve For Unfunded Lending Commitments 233,000   233,000   68,000
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]          
Allowance, Beginning balance     7,155,000    
Allowance, Ending Balance         7,155,000
Cumulative Effect, Period of Adoption, Adjustment [Member]          
Allowance, Beginning balance     (1,119,000)    
Allowance, Ending Balance         (1,119,000)
Cumulative Effect, Period of Adoption, Adjustment [Member] | Unfunded Loan Commitment          
Reserve For Unfunded Lending Commitments 147,000   147,000    
Loans Individually Evaluated For Impairment [Member]          
Allowance, Beginning balance     0    
Allowance, Ending Balance         0
Total 5,318,000   5,318,000 12,177,000 11,207,000
Ending Balance 5,318,000   5,318,000 12,177,000 11,207,000
Loans Collectively Evaluated For Impairment [Member]          
Allowance, Beginning balance     8,274,000    
Allowance, Ending Balance 6,817,000   6,817,000 9,211,000 8,274,000
Total 875,720,000   875,720,000 833,498,000 847,262,000
Ending Balance 875,720,000   875,720,000 833,498,000 847,262,000
Real Estate          
Allowance, Beginning balance 6,754,000   7,483,000    
Recoveries 34,000   36,000    
(Credit) Provision (315,000)   (329,000)    
Allowance, Ending Balance 6,473,000   6,473,000   7,483,000
Total 784,126,000   784,126,000   764,880,000
Reserve For Unfunded Lending Commitments 207,000   207,000    
Ending Balance 784,126,000   784,126,000   764,880,000
Real Estate | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]          
Allowance, Beginning balance     6,766,000    
Allowance, Ending Balance         6,766,000
Real Estate | Cumulative Effect, Period of Adoption, Adjustment [Member]          
Allowance, Beginning balance     (717,000)    
Allowance, Ending Balance         (717,000)
Real Estate | Loans Individually Evaluated For Impairment [Member]          
Total 4,385,000   4,385,000    
Ending Balance 4,385,000   4,385,000    
Real Estate | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Ending Balance 6,473,000   6,473,000    
Total 779,741,000   779,741,000    
Ending Balance 779,741,000   779,741,000    
Agricultural          
Allowance, Beginning balance 1,000   6,000    
(Credit) Provision     (1,000)    
Allowance, Ending Balance 1,000   1,000   6,000
Total 708,000   708,000   860,000
Ending Balance 708,000   708,000   860,000
Agricultural | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]          
Allowance, Beginning balance     2,000    
Allowance, Ending Balance         2,000
Agricultural | Cumulative Effect, Period of Adoption, Adjustment [Member]          
Allowance, Beginning balance     (4,000)    
Allowance, Ending Balance         (4,000)
Agricultural | Loans Individually Evaluated For Impairment [Member]          
Total 309,000   309,000    
Ending Balance 309,000   309,000    
Agricultural | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Ending Balance 1,000   1,000    
Total 399,000   399,000    
Ending Balance 399,000   399,000    
Commercial and industrial          
Allowance, Beginning balance   675,000 704,000 681,000 681,000
Charge-offs   (149,000)   (158,000) (158,000)
Recoveries       2,000 3,000
(Credit) Provision   192,000   193,000 178,000
Allowance, Ending Balance   718,000   718,000 704,000
Total       85,855,000 86,999,000
Ending Balance       85,855,000 86,999,000
Commercial and industrial | Loans Individually Evaluated For Impairment [Member]          
Allowance, Beginning balance     0    
Allowance, Ending Balance         0
Total       979,000 973,000
Ending Balance       979,000 973,000
Commercial and industrial | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Beginning balance     704,000    
Allowance, Ending Balance       718,000 704,000
Total       84,876,000 86,026,000
Ending Balance       84,876,000 86,026,000
Commercial and Industrial          
Allowance, Beginning balance 268,000   504,000    
Recoveries     2,000    
(Credit) Provision (42,000)   (19,000)    
Allowance, Ending Balance 226,000   226,000   504,000
Total 62,866,000   62,866,000   56,077,000
Reserve For Unfunded Lending Commitments 25,000   25,000    
Ending Balance 62,866,000   62,866,000   56,077,000
Commercial and Industrial | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]          
Allowance, Beginning balance     243,000    
Allowance, Ending Balance         243,000
Commercial and Industrial | Cumulative Effect, Period of Adoption, Adjustment [Member]          
Allowance, Beginning balance     (261,000)    
Allowance, Ending Balance         (261,000)
Commercial and Industrial | Loans Individually Evaluated For Impairment [Member]          
Total 624,000   624,000    
Ending Balance 624,000   624,000    
Commercial and Industrial | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Ending Balance 226,000   226,000    
Total 62,242,000   62,242,000    
Ending Balance 62,242,000   62,242,000    
commercial real estate          
Allowance, Beginning balance   5,954,000 5,932,000 5,408,000 5,408,000
Charge-offs         (3,000)
Recoveries       38,000 40,000
(Credit) Provision   93,000   601,000 487,000
Allowance, Ending Balance   6,047,000   6,047,000 5,932,000
Total       600,068,000 611,549,000
Ending Balance       600,068,000 611,549,000
commercial real estate | Loans Individually Evaluated For Impairment [Member]          
Allowance, Beginning balance     0    
Allowance, Ending Balance         0
Total       10,357,000 9,495,000
Ending Balance       10,357,000 9,495,000
commercial real estate | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Beginning balance     5,932,000    
Allowance, Ending Balance       6,047,000 5,932,000
Total       589,711,000 602,054,000
Ending Balance       589,711,000 602,054,000
residential real estate          
Allowance, Beginning balance   1,609,000 1,557,000 1,539,000 1,539,000
Charge-offs   (12,000)   (12,000) (12,000)
Recoveries   2,000   16,000 16,000
(Credit) Provision   11,000   67,000 14,000
Allowance, Ending Balance   1,610,000   1,610,000 1,557,000
Total       154,324,000 154,506,000
Ending Balance       154,324,000 154,506,000
residential real estate | Loans Individually Evaluated For Impairment [Member]          
Allowance, Beginning balance     0    
Allowance, Ending Balance         0
Total       841,000 739,000
Ending Balance       841,000 739,000
residential real estate | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Beginning balance     1,557,000    
Allowance, Ending Balance       1,610,000 1,557,000
Total       153,483,000 153,767,000
Ending Balance       153,483,000 153,767,000
Consumer          
Allowance, Beginning balance 89,000   84,000    
Charge-offs (5,000)   (43,000)    
Recoveries 1,000   3,000    
(Credit) Provision (12,000)   18,000    
Allowance, Ending Balance 73,000   73,000   84,000
Total 6,218,000   6,218,000   5,707,000
Ending Balance 6,218,000   6,218,000   5,707,000
Consumer | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]          
Allowance, Beginning balance     95,000    
Allowance, Ending Balance         95,000
Consumer | Cumulative Effect, Period of Adoption, Adjustment [Member]          
Allowance, Beginning balance     11,000    
Allowance, Ending Balance         11,000
Consumer | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Ending Balance 73,000   73,000    
Total 6,218,000   6,218,000    
Ending Balance 6,218,000   6,218,000    
Consumer          
Allowance, Beginning balance   79,000 81,000 84,000 84,000
Charge-offs   (10,000)   (16,000) (33,000)
Recoveries   1,000   5,000 5,000
(Credit) Provision   5,000   2,000 25,000
Allowance, Ending Balance   75,000   75,000 81,000
Total       5,428,000 5,415,000
Ending Balance       5,428,000 5,415,000
Consumer | Loans Individually Evaluated For Impairment [Member]          
Allowance, Beginning balance     0    
Allowance, Ending Balance         0
Total         0
Ending Balance         0
Consumer | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Beginning balance     81,000    
Allowance, Ending Balance       75,000 81,000
Total       5,428,000 5,415,000
Ending Balance       5,428,000 5,415,000
State and Political Subdivisions          
Allowance, Beginning balance 45,000   197,000    
(Credit) Provision (1,000)   (5,000)    
Allowance, Ending Balance 44,000   44,000   197,000
Total 27,120,000   27,120,000   30,945,000
Reserve For Unfunded Lending Commitments 1,000   1,000    
Ending Balance 27,120,000   27,120,000   30,945,000
State and Political Subdivisions | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]          
Allowance, Beginning balance     49,000    
Allowance, Ending Balance         49,000
State and Political Subdivisions | Cumulative Effect, Period of Adoption, Adjustment [Member]          
Allowance, Beginning balance     (148,000)    
Allowance, Ending Balance         (148,000)
State and Political Subdivisions | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Ending Balance 44,000   44,000    
Total 27,120,000   27,120,000    
Ending Balance $ 27,120,000   27,120,000    
Unallocated Financing Receivables          
Allowance, Beginning balance   843,000   968,000 968,000
Charge-offs         0
Recoveries         0
(Credit) Provision   (82,000)   (207,000) (968,000)
Allowance, Ending Balance   $ 761,000   761,000  
Total         0
Ending Balance         0
Unallocated Financing Receivables | Loans Individually Evaluated For Impairment [Member]          
Allowance, Beginning balance     $ 0    
Allowance, Ending Balance         0
Total         0
Ending Balance         0
Unallocated Financing Receivables | Loans Collectively Evaluated For Impairment [Member]          
Allowance, Ending Balance       $ 761,000  
Total         0
Ending Balance         $ 0