XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,496,000 $ 7,365,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provision for credit losses 34,000 437,000
Provision (credit) for credit losses on unfunded commitments 45,000 (60,000)
Depreciation and amortization 540,000 528,000
Net premium amortization on securities 799,000 1,633,000
Deferred income tax expense (benefit) 34,000 (25,000)
Common stock issued 856,000 805,000
Net (gains) losses on sales of mortgage loans (34,000) 34,000
Proceeds from sales of mortgage loans originated for sale 1,121,000 4,429,000
Originations of mortgage loans originated for sale (1,016,000) (6,068,000)
Net securities losses 125,000 131,000
Decrease (increase) in accrued interest receivable 218,000 (112,000)
Increase in cash surrender value of bank owned life insurance (302,000) (296,000)
Net losses on disposals of premises and equipment 2,000 10,000
Increase in other assets (87,000) (639,000)
Amortization of investment in low-income housing partnerships 106,000 120,000
Increase in accrued interest payable 608,000 22,000
(Decrease) increase in other liabilities (5,188,000) 97,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 357,000 8,411,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 23,230,000 170,000
Proceeds from maturities and redemptions of debt securities available-for-sale 17,987,000 28,871,000
Purchases of debt securities available-for-sale 0 (38,324,000)
Net decrease in time deposits with other banks 0 247,000
Net change in restricted investment in bank stocks (1,481,000) (3,834,000)
Net increase in loans (12,873,000) (50,331,000)
Purchase of premises and equipment (1,251,000) (325,000)
Purchase of investment in real estate venture (1,834,000) (645,000)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 23,778,000 (64,171,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposits (57,658,000) (84,361,000)
Net increase in short-term borrowings 39,941,000 102,346,000
Repayment of finance lease obligations (5,000) (5,000)
Repayment of long-term borrowings 0 (10,000,000)
Dividends paid (3,376,000) (3,334,000)
NET CASH USED IN (PROVIDED BY) FINANCING ACTIVITIES (21,098,000) 4,646,000
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,037,000 (51,114,000)
CASH AND CASH EQUIVALENTS, BEGINNING 10,738,000 61,338,000
CASH AND CASH EQUIVALENTS, ENDING 13,775,000 10,224,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 11,438,000 2,481,000
Income taxes paid 209,000 949,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Loans transferred from held for sale to held for investment portfolio 0 (6,652,000)
Common stock subscription receivable 13,000 14,000
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 35,000