XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2023
Dec. 31, 2022
ASSETS    
Cash and due from banks $ 11,278,000 $ 9,441,000
Interest-bearing deposits in other banks 1,035,000 1,297,000
Total cash and cash equivalents 12,313,000 10,738,000
Debt securities available-for-sale, at fair value 346,270,000 373,444,000
Marketable equity securities, at fair value 1,544,000 1,699,000
Restricted investment in bank stocks, at cost 8,352,000 7,136,000
Loans excluding loans held for sale 862,068,000 858,398,000
Loans held for sale 115,000 71,000
Allowance for credit losses (7,142,000) (8,274,000)
Net loans 855,041,000 850,195,000
Premises and equipment, net 19,807,000 19,024,000
Operating lease right-of-use assets 1,548,000 1,541,000
Accrued interest receivable 4,035,000 4,391,000
Cash surrender value of bank owned life insurance 25,538,000 25,389,000
Investments in low-income housing partnerships 4,823,000 3,763,000
Goodwill 19,133,000 19,133,000
Deferred income taxes 7,927,000 9,129,000
Other assets 4,316,000 3,612,000
TOTAL ASSETS 1,310,647,000 1,329,194,000
LIABILITIES    
Non-interest bearing 229,621,000 231,754,000
Interest bearing 718,294,000 761,745,000
Total deposits 947,915,000 993,499,000
Short-term Debt 179,907,000 153,418,000
Long-term borrowings 25,000,000 25,000,000
Subordinated debentures 25,000,000 25,000,000
Operating lease liabilities 2,041,000 2,029,000
Accrued interest payable 1,289,000 563,000
Other liabilities 4,469,000 9,299,000
TOTAL LIABILITIES 1,185,621,000 1,208,808,000
STOCKHOLDERS' EQUITY    
Preferred stock, par value $2.00 per share; authorized 1,000,000 shares as of March 31, 2023 and December 31, 2022; issued 0 as of March 31, 2023 and December 31, 2022 0 0
Common stock, par value $2.00 per share; authorized 20,000,000 shares as of March 31, 2023 and December 31, 2022; issued 6,250,763 as of March 31, 2023 and 6,178,835 as of December 31, 2022; outstanding 6,019,152 as of March 31, 2023 and 5,947,223 as of December 31, 2022 12,543,000 12,502,000
Surplus 42,820,000 42,439,000
Retained earnings 101,152,000 100,712,000
Accumulated other comprehensive (loss) income (25,780,000) (29,558,000)
Treasury stock, at cost, 231,611 shares as of March 31, 2023 and 231,612 shares as of December 31, 2022 (5,709,000) (5,709,000)
TOTAL STOCKHOLDERS' EQUITY 125,026,000 120,386,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,310,647,000 $ 1,329,194,000