XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Schedule of current and deferred components of the income tax expense

The current and deferred components of the income tax expense consisted of the following:

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

    

2022

    

2021

Federal

 

​

  

 

​

  

Current

​

$

2,180

​

$

2,432

Deferred

​

 

114

​

 

(111)

Income tax expense

​

$

2,294

​

$

2,321

​

Schedule of reconciliation between the income tax expense and the amount of income taxes

The following is a reconciliation between the income tax expense and the amount of income taxes which would have been provided at the statutory rate of 21%:

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

 

​

    

Amount

    

Rate

    

Amount

    

Rate

 

Federal income tax at statutory rate

​

$

3,427

 

21.0

%  

$

3,572

 

21.0

%

Tax-exempt income

​

 

(749)

 

(4.6)

​

 

(761)

 

(4.5)

​

Low-income housing credits

​

 

(249)

 

(1.5)

​

 

(405)

 

(2.4)

​

Bank owned life insurance income

​

 

(125)

 

(0.7)

​

 

(126)

 

(0.7)

​

Other

​

 

(10)

 

(0.1)

​

 

41

 

0.2

​

Income tax expense and rate

​

$

2,294

 

14.1

%  

$

2,321

 

13.6

%

​

Schedule of components of the net deferred tax asset and liabilities

The components of the net deferred tax asset and liability at December 31, 2022 and 2021 are as follows:

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

    

2022

    

2021

Deferred Tax Assets:

 

​

  

 

​

  

Net unrealized losses on debt securities available-for-sale

​

$

7,857

​

$

—

Allowance for loan losses

​

​

1,738

​

​

1,823

Provision for unfunded commitments

​

 

14

​

 

37

Deferred compensation

​

 

238

​

 

260

Contributions

​

 

6

​

 

8

Accrued rent expense

​

​

103

​

​

100

Operating lease liabilities

​

​

426

​

​

315

Finance lease liabilities

​

​

1

​

​

3

Limited partnership investments

​

 

313

​

 

283

Impairment loss on securities

​

 

4

​

 

4

Deferred health insurance

​

​

48

​

​

37

Capital and net operating loss carry forwards

​

 

258

​

 

438

Valuation allowance related to state net operating losses

​

​

(258)

​

​

(438)

Total

​

 

10,748

​

 

2,870

Deferred Tax Liabilities:

​

 

  

​

 

  

Net unrealized gains on debt securities available-for-sale

​

 

—

​

 

2,017

Loan fees and costs

​

 

237

​

 

164

Net unrealized gains on marketable equity securities

​

​

319

​

​

354

Operating lease right-of-use assets

​

​

426

​

​

315

Accumulated depreciation

​

 

287

​

 

300

Accretion

​

 

36

​

 

41

Mortgage servicing rights

​

 

57

​

 

53

Intangibles

​

 

257

​

 

257

Total

​

 

1,619

​

 

3,501

Net Deferred Tax Asset (Liability)

​

$

9,129

​

$

(631)

​