XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Schedule of current and deferred components of the income tax expense

The current and deferred components of the income tax expense consisted of the following:

(Dollars in thousands)

    

2022

    

2021

Federal

 

  

 

  

Current

$

2,180

$

2,432

Deferred

 

114

 

(111)

Income tax expense

$

2,294

$

2,321

Schedule of reconciliation between the income tax expense and the amount of income taxes

The following is a reconciliation between the income tax expense and the amount of income taxes which would have been provided at the statutory rate of 21%:

(Dollars in thousands)

2022

2021

 

    

Amount

    

Rate

    

Amount

    

Rate

 

Federal income tax at statutory rate

$

3,427

 

21.0

%  

$

3,572

 

21.0

%

Tax-exempt income

 

(749)

 

(4.6)

 

(761)

 

(4.5)

Low-income housing credits

 

(249)

 

(1.5)

 

(405)

 

(2.4)

Bank owned life insurance income

 

(125)

 

(0.7)

 

(126)

 

(0.7)

Other

 

(10)

 

(0.1)

 

41

 

0.2

Income tax expense and rate

$

2,294

 

14.1

%  

$

2,321

 

13.6

%

Schedule of components of the net deferred tax asset and liabilities

The components of the net deferred tax asset and liability at December 31, 2022 and 2021 are as follows:

(Dollars in thousands)

    

2022

    

2021

Deferred Tax Assets:

 

  

 

  

Net unrealized losses on debt securities available-for-sale

$

7,857

$

Allowance for loan losses

1,738

1,823

Provision for unfunded commitments

 

14

 

37

Deferred compensation

 

238

 

260

Contributions

 

6

 

8

Accrued rent expense

103

100

Operating lease liabilities

426

315

Finance lease liabilities

1

3

Limited partnership investments

 

313

 

283

Impairment loss on securities

 

4

 

4

Deferred health insurance

48

37

Capital and net operating loss carry forwards

 

258

 

438

Valuation allowance related to state net operating losses

(258)

(438)

Total

 

10,748

 

2,870

Deferred Tax Liabilities:

 

  

 

  

Net unrealized gains on debt securities available-for-sale

 

 

2,017

Loan fees and costs

 

237

 

164

Net unrealized gains on marketable equity securities

319

354

Operating lease right-of-use assets

426

315

Accumulated depreciation

 

287

 

300

Accretion

 

36

 

41

Mortgage servicing rights

 

57

 

53

Intangibles

 

257

 

257

Total

 

1,619

 

3,501

Net Deferred Tax Asset (Liability)

$

9,129

$

(631)