XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 10,869,000 $ 11,506,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 656,000 455,000
Depreciation and amortization 792,000 775,000
Net premium amortization on securities 2,346,000 2,124,000
Deferred income tax benefit (164,000) (101,000)
Net losses (gains) on sales of mortgage loans 38,000 (801,000)
Proceeds from sales of mortgage loans originated for sale 4,426,000 24,820,000
Originations of mortgage loans originated for sale (7,245,000) (26,203,000)
Net securities losses (gains) 181,000 (165,000)
(Increase) decrease in accrued interest receivable (118,000) 261,000
Increase in cash surrender value of bank owned life insurance (447,000) (448,000)
Net losses on disposals of premises and equipment 11,000 3,000
Increase in other assets (85,000) (1,422,000)
Amortization of investment in low-income housing partnerships 173,000 278,000
Increase in accrued interest payable 322,000 135,000
(Decrease) increase in other liabilities (363,000) 44,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 11,392,000 11,261,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 170,000 6,000
Proceeds from maturities and redemptions of debt securities available-for-sale 36,400,000 42,974,000
Purchases of debt securities available-for-sale (38,324,000) (116,522,000)
Net decrease in time deposits with other banks 247,000  
Net change in restricted investment in bank stocks (2,489,000) (57,000)
Net increase in loans (90,178,000) (34,091,000)
Purchase of premises and equipment (445,000) (308,000)
Purchase of investment in real estate venture (1,548,000)  
Proceeds from sales of foreclosed assets held for resale   28,000
NET CASH USED IN INVESTING ACTIVITIES (96,167,000) (107,970,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net (decrease) increase in deposits (19,660,000) 208,016,000
Net increase in short-term borrowings 67,371,000 10,359,000
Repayment of finance lease obligations (7,000) (7,000)
Repayment of long-term borrowings (10,000,000) (10,000,000)
Common stock issued 1,222,000 1,106,000
Dividends paid (5,009,000) (4,897,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 33,917,000 204,577,000
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (50,858,000) 107,868,000
CASH AND CASH EQUIVALENTS, BEGINNING 61,338,000 24,180,000
CASH AND CASH EQUIVALENTS, ENDING 10,480,000 132,048,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 4,559,000 3,741,000
Income taxes paid 1,486,000 1,949,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Loans transferred from held for sale to held for investment portfolio (7,900,000)  
Common stock subscription receivable 16,000 19,000
Right-of-use assets obtained in exchange for lease liabilities $ 35,000 $ 33,000