XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,543,000 $ 3,878,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 219,000 135,000
Depreciation and amortization 261,000 255,000
Net premium amortization on securities 838,000 658,000
Deferred income tax expense (benefit) 41,000 (147,000)
Net losses (gains) on sales of mortgage loans 34,000 (354,000)
Proceeds from sales of mortgage loans originated for sale 4,429,000 9,381,000
Originations of mortgage loans originated for sale (3,201,000) (11,365,000)
Net securities losses (gains) 63,000 (115,000)
Decrease in accrued interest receivable 40,000 186,000
Increase in cash surrender value of bank owned life insurance (148,000) (149,000)
Net losses on disposals of premises and equipment 8,000 1,000
Increase in other assets (655,000) (889,000)
Amortization of investment in low-income housing partnerships 68,000 93,000
Increase in accrued interest payable 255,000 232,000
(Decrease) increase in other liabilities (347,000) 433,000
NET CASH PROVIDED BY OPERATING ACTIVITIES 5,448,000 2,233,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities and redemptions of debt securities available-for-sale 14,635,000 14,300,000
Purchases of debt securities available-for-sale (34,314,000) (40,987,000)
Net decrease in time deposits with other banks 247,000  
Net change in restricted investment in bank stocks (1,130,000) 200,000
Net increase in loans (27,411,000) (62,000)
Purchase of premises and equipment (97,000) (13,000)
Proceeds from sales of foreclosed assets held for resale   28,000
NET CASH USED IN INVESTING ACTIVITIES (48,070,000) (26,534,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net (decrease) increase in deposits (32,492,000) 40,369,000
Net increase in short-term borrowings 24,954,000 2,929,000
Repayment of finance lease obligations (2,000) (2,000)
Repayment of long-term borrowings   (5,000,000)
Common stock issued 388,000 366,000
Dividends paid (1,665,000) (1,647,000)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (8,817,000) 37,015,000
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (51,439,000) 12,714,000
CASH AND CASH EQUIVALENTS, BEGINNING 61,338,000 24,180,000
CASH AND CASH EQUIVALENTS, ENDING 9,899,000 36,894,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 918,000 1,073,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Common stock subscription receivable 16,000 17,000
Right-of-use assets obtained in exchange for lease liabilities $ 35,000 $ 33,000