XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2022
LOANS AND ALLOWANCE FOR LOAN LOSSES  
Schedule of classes of the loan portfolio summarized by risk rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and

​

​

(Dollars in thousands)

​

Industrial

​

Commercial Real Estate

​

​

March 31, 

​

December 31, 

​

March 31, 

​

December 31, 

​

    

2022

    

2021

    

2022

    

2021

Grade:

 

​

  

 

​

  

 

​

  

 

​

  

1-6 Pass

​

$

80,673

​

$

81,561

​

$

527,228

​

$

498,565

7    Special Mention

​

 

—

​

 

—

​

 

1,762

​

 

1,098

8    Substandard

​

 

774

​

 

796

​

 

20,075

​

 

21,248

9    Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

Add (deduct):  Unearned discount and

​

 

—

​

 

—

​

 

—

​

 

—

   Net deferred loan fees and costs

​

 

384

​

 

169

​

 

856

​

 

743

Total loans

​

$

81,831

​

$

82,526

​

$

549,921

​

$

521,654

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential Real Estate

​

​

​

​

​

​

​

​

Including Home Equity

​

Consumer 

​

​

March 31, 

​

December 31, 

​

March 31, 

​

December 31, 

​

    

2022

    

2021

    

2022

    

2021

Grade:

​

​

​

​

​

​

​

​

​

​

​

​

1-6 Pass

​

$

140,717

​

$

141,983

​

$

5,178

​

$

5,210

7    Special Mention

​

 

511

​

 

570

​

 

46

​

 

—

8    Substandard

​

 

923

​

 

1,020

​

 

—

​

 

5

9    Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

Add (deduct):  Unearned discount and

​

 

—

​

 

—

​

 

—

​

 

—

   Net deferred loan fees and costs

​

 

(161)

​

 

(190)

​

 

62

​

 

63

Total loans

​

$

141,990

​

$

143,383

​

$

5,286

​

$

5,278

​

​

​

​

​

​

​

​

​

​

Total Loans

​

​

March 31, 

​

December 31, 

​

    

2022

    

2021

Grade:

 

​

  

 

​

  

1-6 Pass

​

$

753,796

​

$

727,319

7 Special Mention

​

 

2,319

​

 

1,668

8 Substandard

​

 

21,772

​

 

23,069

9 Doubtful

​

 

—

​

 

—

Add (deduct):  Unearned discount and

​

 

—

​

 

—

   Net deferred loan fees and costs

​

 

1,141

​

 

785

Total loans

​

$

779,028

​

$

752,841

Schedule of the allowance for loan losses, by loan class

The activity in the allowance for loan losses, by loan class, is summarized below for the periods indicated.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

    

​

​

​

and Industrial

​

Real Estate

​

Real Estate

​

Consumer

​

Unallocated

​

Total

As of and for the three months ended March 31, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for Loan Losses:

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Beginning balance

$

681

​

$

5,408

​

$

1,539

​

$

84

​

$

968

​

$

8,680

Charge-offs

 

—

​

 

—

​

 

—

​

 

(2)

​

 

—

​

 

(2)

Recoveries

 

1

​

 

38

​

 

1

​

 

—

​

 

—

​

 

40

Credit (provision)

 

(17)

​

 

313

​

 

(2)

​

 

(4)

​

 

(71)

​

 

219

Ending Balance

$

665

​

$

5,759

​

$

1,538

​

$

78

​

$

897

​

$

8,937

Ending balance: individually

 

  

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Ending balance: collectively

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

665

​

$

5,759

​

$

1,538

​

$

78

​

$

897

​

$

8,937

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans Receivable:

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Ending Balance

$

81,831

​

$

549,921

​

$

141,990

​

$

5,286

​

$

—

​

$

779,028

Ending balance: individually

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

1,005

​

$

11,519

​

$

849

​

$

—

​

$

—

​

$

13,373

Ending balance: collectively

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

80,826

​

$

538,402

​

$

141,141

​

$

5,286

​

$

—

​

$

765,655

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

    

​

​

​

and Industrial

​

Real Estate

​

Real Estate

​

Consumer

​

Unallocated

​

Total

As of and for the three months ended March 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for Loan Losses:

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Beginning balance

$

787

​

$

4,762

​

$

1,643

​

$

94

​

$

647

​

$

7,933

Charge-offs

 

(13)

​

 

—

​

 

—

​

 

(10)

​

 

—

​

 

(23)

Recoveries

 

—

​

 

—

​

 

—

​

 

2

​

 

—

​

 

2

Provision (credit)

 

16

​

 

24

​

 

(37)

​

 

7

​

 

125

​

 

135

Ending Balance

$

790

​

$

4,786

​

$

1,606

​

$

93

​

$

772

​

$

8,047

Ending balance: individually

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

—

​

$

5

​

$

—

​

$

—

​

$

—

​

$

5

Ending balance: collectively

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

790

​

$

4,781

​

$

1,606

​

$

93

​

$

772

​

$

8,042

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans Receivable:

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Ending Balance

$

91,296

​

$

472,989

​

$

153,627

​

$

5,077

​

$

—

​

$

722,989

Ending balance: individually

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

1,059

​

$

13,049

​

$

1,257

​

$

—

​

$

—

​

$

15,365

Ending balance: collectively

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

90,237

​

$

459,940

​

$

152,370

​

$

5,077

​

$

—

​

$

707,624

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

    

​

​

​

and Industrial

​

Real Estate

​

Real Estate

​

Consumer

​

Unallocated

​

Total

As of and for the year ended December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for Loan Losses:

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Beginning balance

$

787

​

$

4,762

​

$

1,643

​

$

94

​

$

647

​

$

7,933

Charge-offs

 

(13)

​

 

(29)

​

 

(80)

​

 

(36)

​

 

—

​

 

(158)

Recoveries

 

—

​

 

30

​

 

4

​

 

11

​

 

—

​

 

45

Provision (credit)

 

(93)

​

 

645

​

 

(28)

​

 

15

​

 

321

​

 

860

Ending Balance

$

681

​

$

5,408

​

$

1,539

​

$

84

​

$

968

​

$

8,680

Ending balance: individually

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Ending balance: collectively

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

681

​

$

5,408

​

$

1,539

​

$

84

​

$

968

​

$

8,680

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans Receivable:

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Ending Balance

$

82,526

​

$

521,654

​

$

143,383

​

$

5,278

​

$

—

​

$

752,841

Ending balance: individually

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

1,017

​

$

11,803

​

$

853

​

$

—

​

$

—

​

$

13,673

Ending balance: collectively

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

81,509

​

$

509,851

​

$

142,530

​

$

5,278

​

$

—

​

$

739,168

Schedule of the outstanding recorded investment of TDRs

​

​

​

​

​

​

​

​

(Dollars in thousands)

    

March 31, 

    

December 31, 

​

​

2022

​

2021

Non-accrual TDRs

​

$

1,381

​

$

1,413

Accruing TDRs

​

 

6,355

​

 

6,607

Total

​

$

7,736

​

$

8,020

Schedule of the loan modifications categorized as TDRs

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

For the Three Months Ended March 31, 2021

​

​

​

​

Pre-Modification

​

Post-Modification

​

​

​

​

​

​

​

Outstanding

​

Outstanding

​

​

​

​

​

Number of

​

Recorded

​

Recorded

​

Recorded

​

​

Contracts

​

Investment

​

Investment

​

Investment

Commercial Real Estate

​

3

​

$

301

​

$

301

​

$

301

Total

​

3

​

$

301

​

$

301

​

$

301

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of loan modifications made for loans categorized as TDRs

The following table provides detail regarding the types of loan modifications made for loans categorized as TDRs during the three months ended March 31, 2021 with the total number of each type of modification performed. No loans were modified as TDRs during the three months ended March 31, 2022.

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended March 31, 2021

​

    

Rate

​

Term

​

Payment

​

Number

​

​

Modification

​

Modification

​

Modification

​

Modified

Commercial Real Estate

​

—

​

2

​

1

​

3

Total

​

—

​

2

​

1

​

3

Schedule of information related to loan modifications

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

Commercial and

​

Commercial

​

Residential

​

​

​

​

​

​

​

​

​

​

​

​

Industrial

​

Real Estate

​

Real Estate

​

Consumer

​

Total

​

​

​

​

Recorded

​

​

​

Recorded

​

​

​

Recorded

​

​

​

Recorded

​

​

​

Recorded

​

    

Count

​

Investment

​

Count

​

Investment

​

Count

​

Investment

​

Count

​

Investment

​

Count

​

Investment

Balance at December 31, 2021

 

—

​

$

—

​

1

​

$

9,423

​

—

​

$

—

​

—

​

$

—

​

1

​

$

9,423

Additional modifications granted for the three months ended March 31, 2022

 

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

Section 4013 CARES Act modifications returned to normal payment status during the three months ended March 31, 2022 (a)

 

—

​

​

—

​

(1)

​

​

(9,423)

​

—

​

​

—

​

—

​

​

—

​

(1)

​

​

(9,423)

Principal payments net of draws on active deferred loans for the three months ended March 31, 2022 (b)

 

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

Balance at March 31, 2022

 

—

​

$

—

​

—

​

$

—

​

—

​

$

—

​

—

​

$

—

​

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Percent of Total Section 4013 CARES Act Modifications as of March 31, 2022

 

  

​

​

0.00%

​

  

​

​

0.00%

​

  

​

​

0.00%

​

  

​

​

0.00%

​

​

 

​

0.00%

Percent of Total Section 4013 CARES Act Modifications to Total Loans as of March 31, 2022

 

  

​

​

0.00%

​

  

​

​

0.00%

​

  

​

​

0.00%

​

  

​

​

0.00%

​

​

 

​

0.00%

Subsequent modifications granted during the three months ended March 31, 2022 for active deferred loans outstanding as of March 31, 2022

 

—

​

$

—

​

—

​

$

—

​

—

​

$

—

​

—

​

$

—

​

—

 

$

—

​

(a) Includes payments made prior to return to normal payment status during the three month period

(b) Draws include those made on lines of credit and other loans contractually allowing draws of principal. No construction loans have experienced a Section 4013 CARES Act modification at the dates indicated.

Schedule of recorded investment, unpaid principal balance, related allowance, average recorded investment, and interest income recognized with respect to the Corporation's impaired loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

March 31, 2022

​

December 31, 2021

​

    

​

​

    

Unpaid

    

​

​

    

​

​

    

Unpaid

    

​

​

​

​

Recorded

​

Principal

​

Related

​

Recorded

​

Principal

​

Related

​

​

Investment

​

Balance

​

Allowance

​

Investment

​

Balance

​

Allowance

With no related allowance recorded:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

1,005

​

$

1,005

​

$

—

​

$

1,017

​

$

1,017

​

$

—

Commercial Real Estate

​

 

11,519

​

 

14,451

​

 

—

​

 

11,803

​

 

14,735

​

 

—

Residential Real Estate

​

 

849

​

 

881

​

 

—

​

 

853

​

 

885

​

 

—

​

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

​

 

  

With an allowance recorded:

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

​

 

  

Commercial and Industrial

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Commercial Real Estate

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Residential Real Estate

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total

​

$

13,373

​

$

16,337

​

$

—

​

$

13,673

​

$

16,637

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total consists of:

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

​

 

  

Commercial and Industrial

​

$

1,005

​

$

1,005

​

$

—

​

$

1,017

​

$

1,017

​

$

—

Commercial Real Estate

​

$

11,519

​

$

14,451

​

$

—

​

$

11,803

​

$

14,735

​

$

—

Residential Real Estate

​

$

849

​

$

881

​

$

—

​

$

853

​

$

885

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

For the Three Months Ended

​

For the Three Months Ended

​

​

March 31, 2022

​

March 31, 2021

​

    

Average

    

Interest

    

Average

    

Interest

​

​

Recorded

​

Income

​

Recorded

​

Income

​

​

Investment

​

Recognized

​

Investment

​

Recognized

With no related allowance recorded:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

1,010

​

$

2

​

$

1,085

​

$

2

Commercial Real Estate

​

 

11,699

​

 

72

​

 

12,376

​

 

93

Residential Real Estate

​

 

851

​

 

—

​

 

1,050

​

 

1

​

​

 

​

​

 

​

​

 

  

​

 

  

With an allowance recorded:

​

 

​

​

 

​

​

 

  

​

 

  

Commercial and Industrial

​

 

—

​

 

—

​

 

—

​

 

—

Commercial Real Estate

​

 

—

​

 

—

​

 

485

​

 

—

Residential Real Estate

​

 

—

​

 

—

​

 

—

​

 

—

Total

​

$

13,560

​

$

74

​

$

14,996

​

$

96

​

​

 

​

​

 

​

​

 

  

​

 

  

Total consists of:

​

 

​

​

 

​

​

 

  

​

 

  

Commercial and Industrial

​

$

1,010

​

$

2

​

$

1,085

​

$

2

Commercial Real Estate

​

$

11,699

​

$

72

​

$

12,861

​

$

93

Residential Real Estate

​

$

851

​

$

—

​

$

1,050

​

$

1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of total non-performing assets

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

March 31, 

​

December 31, 

​

    

2022

    

2021

Commercial and Industrial

​

$

696

​

$

708

Commercial Real Estate

 

​

5,485

​

​

5,519

Residential Real Estate

​

 

837

​

 

839

Total non-accrual loans

​

 

7,018

​

 

7,066

Foreclosed assets held for resale

​

 

—

​

 

—

Loans past-due 90 days or more and still accruing interest

​

 

—

​

 

—

Total non-performing assets

​

$

7,018

​

$

7,066

Schedule of the classes of the loan portfolio, including non-accrual loans and TDRs, summarized by past-due status

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

90 Days

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Or Greater

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Past Due

​

​

​

​

​

​

​

​

90 Days

​

​

​

​

​

Current-

​

​

​

​

and Still

​

​

30-59 Days

​

60-89 Days

​

or Greater

​

Total

​

​

29 Days

​

Total

​

Accruing

​

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Loans

​

Interest

March 31, 2022:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

44

​

$

—

​

$

668

​

$

712

​

$

81,119

​

$

81,831

​

$

—

Commercial Real Estate

​

 

895

​

 

—

​

 

4,877

​

 

5,772

​

 

544,149

​

 

549,921

​

 

—

Residential Real Estate

​

 

593

​

 

27

​

 

837

​

 

1,457

​

 

140,533

​

 

141,990

​

 

—

Consumer

​

 

17

​

 

5

​

 

—

​

 

22

​

 

5,264

​

 

5,286

​

 

—

Total

​

$

1,549

​

$

32

​

$

6,382

​

$

7,963

​

$

771,065

​

$

779,028

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

90 Days

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Or Greater

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Past Due

​

​

​

​

​

​

​

​

90 Days

​

​

​

​

​

Current-

​

​

​

​

and Still

​

​

30-59 Days

​

60-89 Days

​

or Greater

​

Total

​

​

29 Days

​

Total

​

Accruing

​

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Loans

​

Interest

December 31, 2021:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

47

​

$

—

​

$

678

​

$

725

​

$

81,801

​

$

82,526

​

$

—

Commercial Real Estate

​

 

116

​

 

189

​

 

4,891

​

 

5,196

​

 

516,458

​

 

521,654

​

 

—

Residential Real Estate

​

 

553

​

 

191

​

 

839

​

 

1,583

​

 

141,800

​

 

143,383

​

 

—

Consumer

​

 

14

​

 

—

​

 

—

​

 

14

​

 

5,264

​

 

5,278

​

 

—

Total

​

$

730

​

$

380

​

$

6,408

​

$

7,518

​

$

745,323

​

$

752,841

​

$

—