XML 21 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 14,688,000 $ 11,837,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 860,000 1,200,000
Depreciation and amortization 1,038,000 1,131,000
Net premium amortization on securities 2,930,000 2,003,000
Deferred income tax benefit (111,000) (591,000)
Net gains on sales of mortgage loans (980,000) (604,000)
Proceeds from sales of mortgage loans originated for sale 30,721,000 15,365,000
Originations of mortgage loans originated for sale (32,125,000) (30,480,000)
Net securities (gains) losses (323,000) 58,000
Net losses on sales of foreclosed real estate held for resale, including write-downs 0 26,000
Decrease (increase) in accrued interest receivable 183,000 (1,139,000)
Increase in cash surrender value of bank owned life insurance (598,000) (611,000)
Net losses on disposals of premises and equipment 4,000 4,000
(Increase) decrease in other assets (1,554,000) 550,000
Amortization of investment in low-income housing partnerships 371,000 362,000
Decrease in accrued interest payable (154,000) (201,000)
Increase (decrease) in other liabilities 305,000 (867,000)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 15,255,000 (1,957,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of equity securities and debt securities available-for-sale 6,000 21,692,000
Proceeds from maturities and redemptions of debt securities available-for-sale 55,318,000 43,714,000
Purchases of debt securities available-for-sale (136,138,000) (145,015,000)
Net change in restricted investment in bank stocks 328,000 1,977,000
Net increase in loans (29,960,000) (57,415,000)
Purchase of premises and equipment (492,000) (332,000)
Purchase of investment in real estate venture (435,000) 0
Proceeds from sales of foreclosed assets held for resale 28,000 115,000
NET CASH USED IN INVESTING ACTIVITIES (111,345,000) (135,264,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 140,481,000 175,860,000
Net increase (decrease) in short-term borrowings 7,883,000 (35,169,000)
Repayment of finance lease obligations (10,000) (4,000)
Repayment of long-term borrowings (10,000,000) (10,000,000)
Proceeds from issuance of subordinated debentures 0 25,000,000
Common stock issued 1,511,000 1,298,000
Dividends paid (6,617,000) (6,308,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 133,248,000 150,677,000
INCREASE IN CASH AND CASH EQUIVALENTS 37,158,000 13,456,000
CASH AND CASH EQUIVALENTS, BEGINNING 24,180,000 10,724,000
CASH AND CASH EQUIVALENTS, ENDING 61,338,000 24,180,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 5,302,000 6,561,000
Income taxes paid 2,489,000 1,734,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES    
Loans transferred to foreclosed assets held for resale 0 50,000
Loans transferred from held for sale portfolio (12,044,000) (149,000)
Common stock subscription receivable 13,000 14,000
Right-of-use assets obtained in exchange for lease liabilities $ 33,000 $ 90,000