XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Schedule of current and deferred components of the income tax expense

The current and deferred components of the income tax expense consisted of the following:

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

    

2021

    

2020

Federal

 

​

  

 

​

  

Current

​

$

2,432

​

$

2,168

Deferred

​

 

(111)

​

 

(591)

Income tax expense

​

$

2,321

​

$

1,577

Schedule of reconciliation between the income tax expense and the amount of income taxes

The following is a reconciliation between the income tax expense and the amount of income taxes which would have been provided at the statutory rate of 21%:

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2021

​

2020

 

​

    

Amount

    

Rate

    

Amount

    

Rate

 

Federal income tax at statutory rate

​

$

3,572

 

21.0

%  

$

2,817

 

21.0

%

Tax-exempt income

​

 

(761)

 

(4.5)

​

 

(664)

 

(4.9)

​

Low-income housing credits

​

 

(405)

 

(2.4)

​

 

(405)

 

(3.0)

​

Bank owned life insurance income

​

 

(126)

 

(0.7)

​

 

(128)

 

(1.0)

​

Other

​

 

41

 

0.2

​

 

(43)

 

(0.3)

​

Income tax expense and rate

​

$

2,321

 

13.6

%  

$

1,577

 

11.8

%

Schedule of components of the net deferred tax asset and liabilities

The components of the net deferred tax liability at December 31, 2021 and 2020 are as follows:

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

    

2021

    

2020

Deferred Tax Assets:

 

​

  

 

​

  

Allowance for loan losses

​

$

1,823

​

$

1,666

Provision for unfunded commitments

​

 

37

​

 

27

Deferred compensation

​

 

260

​

 

251

Contributions

​

 

8

​

 

—

Accrued rent expense

​

​

100

​

​

95

Operating lease liabilities

​

​

315

​

​

318

Finance lease liabilities

​

​

3

​

​

18

Limited partnership investments

​

 

283

​

 

252

Impairment loss on securities

​

 

4

​

 

4

Writedowns on OREO properties

​

 

—

​

 

2

Deferred health insurance

​

​

37

​

​

17

Capital and net operating loss carry forwards

​

 

438

​

 

88

Valuation allowance related to state net operating losses

​

​

(438)

​

​

(88)

Total

​

 

2,870

​

 

2,650

Deferred Tax Liabilities:

​

 

  

​

 

  

Net unrealized gains on debt securities available-for-sale

​

 

2,017

​

 

3,421

Loan fees and costs

​

 

164

​

 

171

Net unrealized gains on marketable equity securities

​

​

354

​

​

262

Operating lease right-of-use assets

​

​

315

​

​

318

Accumulated depreciation

​

 

300

​

 

307

Accretion

​

 

41

​

 

18

Mortgage servicing rights

​

 

53

​

 

42

Intangibles

​

 

257

​

 

257

Total

​

 

3,501

​

 

4,796

Net Deferred Tax Liability

​

$

(631)

​

$

(2,146)