XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Schedule of current and deferred components of the income tax expense

The current and deferred components of the income tax expense consisted of the following:

(Dollars in thousands)

    

2021

    

2020

Federal

 

  

 

  

Current

$

2,432

$

2,168

Deferred

 

(111)

 

(591)

Income tax expense

$

2,321

$

1,577

Schedule of reconciliation between the income tax expense and the amount of income taxes

The following is a reconciliation between the income tax expense and the amount of income taxes which would have been provided at the statutory rate of 21%:

(Dollars in thousands)

2021

2020

 

    

Amount

    

Rate

    

Amount

    

Rate

 

Federal income tax at statutory rate

$

3,572

 

21.0

%  

$

2,817

 

21.0

%

Tax-exempt income

 

(761)

 

(4.5)

 

(664)

 

(4.9)

Low-income housing credits

 

(405)

 

(2.4)

 

(405)

 

(3.0)

Bank owned life insurance income

 

(126)

 

(0.7)

 

(128)

 

(1.0)

Other

 

41

 

0.2

 

(43)

 

(0.3)

Income tax expense and rate

$

2,321

 

13.6

%  

$

1,577

 

11.8

%

Schedule of components of the net deferred tax asset and liabilities

The components of the net deferred tax liability at December 31, 2021 and 2020 are as follows:

(Dollars in thousands)

    

2021

    

2020

Deferred Tax Assets:

 

  

 

  

Allowance for loan losses

$

1,823

$

1,666

Provision for unfunded commitments

 

37

 

27

Deferred compensation

 

260

 

251

Contributions

 

8

 

Accrued rent expense

100

95

Operating lease liabilities

315

318

Finance lease liabilities

3

18

Limited partnership investments

 

283

 

252

Impairment loss on securities

 

4

 

4

Writedowns on OREO properties

 

 

2

Deferred health insurance

37

17

Capital and net operating loss carry forwards

 

438

 

88

Valuation allowance related to state net operating losses

(438)

(88)

Total

 

2,870

 

2,650

Deferred Tax Liabilities:

 

  

 

  

Net unrealized gains on debt securities available-for-sale

 

2,017

 

3,421

Loan fees and costs

 

164

 

171

Net unrealized gains on marketable equity securities

354

262

Operating lease right-of-use assets

315

318

Accumulated depreciation

 

300

 

307

Accretion

 

41

 

18

Mortgage servicing rights

 

53

 

42

Intangibles

 

257

 

257

Total

 

3,501

 

4,796

Net Deferred Tax Liability

$

(631)

$

(2,146)