XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2021
LOANS AND ALLOWANCE FOR LOAN LOSSES  
Schedule of classes of the loan portfolio summarized by risk rating

The following table presents the classes of the loan portfolio summarized by risk rating as of December 31, 2021 and 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and

​

​

(Dollars in thousands)

​

Industrial

​

Commercial Real Estate

​

​

December 31, 

​

December 31, 

​

December 31, 

​

December 31, 

​

    

2021

    

2020

    

2021

    

2020

Grade:

 

​

  

 

​

  

 

​

  

 

​

  

1-6 Pass

​

$

81,561

​

$

90,906

​

$

498,565

​

$

444,119

7    Special Mention

​

 

—

​

 

—

​

 

1,098

​

 

814

8    Substandard

​

 

796

​

 

919

​

 

21,248

​

 

20,975

9    Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

Add (deduct):  Unearned discount and

​

 

—

​

 

—

​

 

—

​

 

—

   Net deferred loan fees and costs

​

 

169

​

 

50

​

 

743

​

 

820

Total loans

​

$

82,526

​

$

91,875

​

$

521,654

​

$

466,728

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential Real Estate

​

​

​

​

​

​

​

​

Including Home Equity

​

Consumer 

​

​

December 31, 

​

December 31, 

​

December 31, 

​

December 31, 

​

    

2021

    

2020

    

2021

    

2020

Grade:

​

​

​

​

​

​

​

​

​

​

​

​

1-6 Pass

​

$

141,983

​

$

155,698

​

$

5,210

​

$

4,934

7    Special Mention

​

 

570

​

 

225

​

 

—

​

 

—

8    Substandard

​

 

1,020

​

 

1,186

​

 

5

​

 

18

9    Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

Add (deduct):  Unearned discount and

​

 

—

​

 

—

​

 

—

​

 

—

   Net deferred loan fees and costs

​

 

(190)

​

 

(126)

​

 

63

​

 

72

Total loans

​

$

143,383

​

$

156,983

​

$

5,278

​

$

5,024

​

​

​

​

​

​

​

​

​

​

Total Loans

​

​

December 31, 

​

December 31, 

​

    

2021

    

2020

Grade:

 

​

  

 

​

  

1-6 Pass

​

$

727,319

​

$

695,657

7 Special Mention

​

 

1,668

​

 

1,039

8 Substandard

​

 

23,069

​

 

23,098

9 Doubtful

​

 

—

​

 

—

Add (deduct):  Unearned discount and

​

 

—

​

 

—

   Net deferred loan fees and costs

​

 

785

​

 

816

Total loans

​

$

752,841

​

$

720,610

Schedule of the allowance for loan losses, by loan class

The activity in the allowance for loan losses, by loan class, is summarized below for the years indicated.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

    

​

​

​

and Industrial

​

Real Estate

​

Real Estate

​

Consumer

​

Unallocated

​

Total

As of and for the year ended December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for Loan Losses:

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Beginning balance

$

787

​

$

4,762

​

$

1,643

​

$

94

​

$

647

​

$

7,933

Charge-offs

 

(13)

​

 

(29)

​

 

(80)

​

 

(36)

​

 

—

​

 

(158)

Recoveries

 

—

​

 

30

​

 

4

​

 

11

​

 

—

​

 

45

Provision (credit)

 

(93)

​

 

645

​

 

(28)

​

 

15

​

 

321

​

 

860

Ending Balance

$

681

​

$

5,408

​

$

1,539

​

$

84

​

$

968

​

$

8,680

Ending balance: individually

 

  

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Ending balance: collectively

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

681

​

$

5,408

​

$

1,539

​

$

84

​

$

968

​

$

8,680

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans Receivable:

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Ending Balance

$

82,526

​

$

521,654

​

$

143,383

​

$

5,278

​

$

—

​

$

752,841

Ending balance: individually

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

1,017

​

$

11,803

​

$

853

​

$

—

​

$

—

​

$

13,673

Ending balance: collectively

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

evaluated for impairment

$

81,509

​

$

509,851

​

$

142,530

​

$

5,278

​

$

—

​

$

739,168

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

    

​

​

​

and Industrial

​

Real Estate

​

Real Estate

​

Consumer

​

Unallocated

​

Total

As of and for the year ended December 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for Loan Losses:

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Beginning balance

$

634

​

$

4,116

​

$

1,665

​

$

114

​

$

476

​

$

7,005

Charge-offs

 

(90)

​

 

(141)

​

 

(33)

​

 

(37)

​

 

—

​

 

(301)

Recoveries

 

14

​

 

—

​

 

8

​

 

7

​

 

—

​

 

29

Provision (credit)

 

229

​

 

787

​

 

3

​

 

10

​

 

171

​

 

1,200

Ending Balance

$

787

​

$

4,762

​

$

1,643

​

$

94

​

$

647

​

$

7,933

Ending balance: individually

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

—

​

$

8

​

$

—

​

$

—

​

$

—

​

$

8

Ending balance: collectively

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

787

​

$

4,754

​

$

1,643

​

$

94

​

$

647

​

$

7,925

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans Receivable:

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Ending Balance

$

91,875

​

$

466,728

​

$

156,983

​

$

5,024

​

$

—

​

$

720,610

Ending balance: individually

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

1,095

​

$

12,923

​

$

1,036

​

$

—

​

$

—

​

$

15,054

Ending balance: collectively

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

evaluated for impairment

$

90,780

​

$

453,805

​

$

155,947

​

$

5,024

​

$

—

​

$

705,556

Schedule of the outstanding recorded investment of TDRs

The following table presents the outstanding recorded investment of TDRs at the dates indicated:

​

​

​

​

​

​

​

(Dollars in thousands)

    

December 31, 

    

December 31, 

​

​

2021

​

2020

Non-accrual TDRs

​

$

1,413

​

$

1,587

Accruing TDRs

​

 

6,607

​

 

7,976

Total

​

$

8,020

​

$

9,563

Schedule of the loan modifications categorized as TDRs

The following table presents information regarding the loan modifications categorized as TDRs during the year ended December 31, 2021 and 2020.

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

Year Ended December 31, 2021

​

​

​

​

Pre-Modification

​

Post-Modification

​

​

​

​

​

​

​

Outstanding

​

Outstanding

​

​

​

​

​

Number of

​

Recorded

​

Recorded

​

Recorded

​

​

Contracts

​

Investment

​

Investment

​

Investment

Commercial and Industrial

​

—

​

$

—

​

$

—

​

$

—

Commercial Real Estate

​

4

​

​

360

​

​

360

​

​

342

Total

​

4

​

$

360

​

$

360

​

$

342

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

Year Ended December 31, 2020

​

​

​

​

Pre-Modification

​

Post-Modification

​

​

​

​

​

​

​

Outstanding

​

Outstanding

​

​

​

​

​

Number of

​

Recorded

​

Recorded

​

Recorded

​

​

Contracts

​

Investment

​

Investment

​

Investment

Commercial and Industrial

​

2

​

$

42

​

$

42

​

$

40

Commercial Real Estate

​

6

​

​

1,494

​

​

1,494

​

​

1,486

Total

​

8

​

$

1,536

​

$

1,536

​

$

1,526

Schedule of loan modifications made for loans categorized as TDRs

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2021

​

    

Rate

​

Term

​

Payment

​

Number

​

​

Modification

​

Modification

​

Modification

​

Modified

Commercial and Industrial

​

—

​

—

​

—

​

—

Commercial Real Estate

​

—

​

2

​

2

​

4

Total

​

—

​

2

​

2

​

4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2020

​

    

Rate

​

Term

​

Payment

​

Number

​

​

Modification

​

Modification

​

Modification

​

Modified

Commercial and Industrial

​

—

​

1

​

1

​

2

Commercial Real Estate

​

—

​

1

​

5

​

6

Total

​

—

​

2

​

6

​

8

Schedule of information related to loan modifications

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

Commercial and

​

Commercial

​

Residential

​

​

​

​

​

​

​

​

​

​

​

​

Industrial

​

Real Estate

​

Real Estate

​

Consumer

​

Total

​

​

​

​

Recorded

​

​

​

Recorded

​

​

​

Recorded

​

​

​

Recorded

​

​

​

Recorded

​

    

Count

​

Investment

​

Count

​

Investment

​

Count

​

Investment

​

Count

​

Investment

​

Count

​

Investment

Balance at December 31, 2020

 

7

​

$

1,012

​

35

​

$

15,260

​

2

​

$

269

​

—

​

$

—

​

44

​

$

16,541

Additional modifications granted for the three months ended March 31, 2021

 

2

​

​

190

​

2

​

​

10,414

​

1

​

​

16

​

1

​

​

2

​

6

​

$

10,622

Section 4013 CARES Act modifications returned to normal payment status during the three months ended March 31, 2021 (a)

 

(2)

​

​

(612)

​

(29)

​

​

(12,780)

​

(2)

​

​

(130)

​

—

​

​

—

​

(33)

​

$

(13,522)

Principal payments net of draws on active deferred loans for the three months ended March 31, 2021 (b)

 

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

Balance at March 31, 2021

 

7

​

$

590

​

8

​

$

12,894

​

1

​

$

155

​

1

​

$

2

​

17

​

$

13,641

Additional modifications granted for the three months ended June 30, 2021

 

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

Section 4013 CARES Act modifications returned to normal payment status during the three months ended June 30, 2021 (a)

 

(1)

​

​

(143)

​

(6)

​

​

(2,480)

​

(1)

​

​

(155)

​

(1)

​

​

(2)

​

(9)

​

​

(2,780)

Principal payments net of draws on active deferred loans for the three months ended June 30, 2021 (b)

 

N/A

​

​

—

​

N/A

​

​

(293)

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

(293)

Balance at June 30, 2021

 

6

​

$

447

​

2

​

$

10,121

​

—

​

$

—

​

—

​

$

—

​

8

​

$

10,568

Additional modifications granted for the three months ended September 30, 2021

 

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

Section 4013 CARES Act modifications returned to normal payment status during the three months ended September 30, 2021 (a)

 

(6)

​

​

(447)

​

(1)

​

​

(698)

​

—

​

​

—

​

—

​

​

—

​

(7)

​

​

(1,145)

Principal payments net of draws on active deferred loans for the three months ended September 30, 2021 (b)

 

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

Balance at September 30, 2021

 

—

​

$

—

​

1

​

$

9,423

​

—

​

$

—

​

—

​

$

—

​

1

​

$

9,423

Additional modifications granted for the three months ended December 31, 2021

 

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

Section 4013 CARES Act modifications returned to normal payment status during the three months ended December 31, 2021 (a)

 

—

​

​

—

​

—

—

​

—

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

Principal payments net of draws on active deferred loans for the three months ended December 31, 2021 (b)

 

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

​

N/A

​

​

—

Balance at December 31, 2021

 

—

​

$

—

​

1

​

$

9,423

​

—

​

$

—

​

—

​

$

—

​

1

​

$

9,423

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Percent of Total Section 4013 CARES Act Modifications as of December 31, 2021

 

  

​

​

0.00%

​

  

​

​

100.00%

​

  

​

​

0.00%

​

  

​

​

0.00%

​

​

 

​

100.00%

Percent of Total Section 4013 CARES Act Modifications to Total Loans as of December 31, 2021

 

  

​

​

0.00%

​

  

​

​

1.25%

​

  

​

​

0.00%

​

  

​

​

0.00%

​

​

 

​

1.25%

Subsequent modifications granted during the three months ended December 31, 2021 for active deferred loans outstanding as of December 31, 2021

 

—

​

$

—

​

—

​

$

—

​

—

​

$

—

​

—

​

$

—

​

—

 

$

—

Schedule of recorded investment, unpaid principal balance, related allowance, average recorded investment, and interest income recognized with respect to the Corporation's impaired loans

The recorded investment, unpaid principal balance, and the related allowance of the Corporation’s impaired loans are summarized below at December 31, 2021 and 2020.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

December 31, 2021

​

December 31, 2020

​

    

​

​

    

Unpaid

    

​

​

    

​

​

    

Unpaid

    

​

​

​

​

Recorded

​

Principal

​

Related

​

Recorded

​

Principal

​

Related

​

​

Investment

​

Balance

​

Allowance

​

Investment

​

Balance

​

Allowance

With no related allowance recorded:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

1,017

​

$

1,017

​

$

—

​

$

1,095

​

$

1,095

​

$

—

Commercial Real Estate

​

 

11,803

​

 

14,735

​

 

—

​

 

12,438

​

 

15,400

​

 

—

Residential Real Estate

​

 

853

​

 

885

​

 

—

​

 

1,036

​

 

1,120

​

 

—

​

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

​

 

  

With an allowance recorded:

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

​

 

  

Commercial and Industrial

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Commercial Real Estate

​

 

—

​

 

—

​

 

—

​

 

485

​

 

485

​

 

8

Residential Real Estate

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total

​

$

13,673

​

$

16,637

​

$

—

​

$

15,054

​

$

18,100

​

$

8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total consists of:

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

​

 

  

Commercial and Industrial

​

$

1,017

​

$

1,017

​

$

—

​

$

1,095

​

$

1,095

​

$

—

Commercial Real Estate

​

$

11,803

​

$

14,735

​

$

—

​

$

12,923

​

$

15,885

​

$

8

Residential Real Estate

​

$

853

​

$

885

​

$

—

​

$

1,036

​

$

1,120

​

$

—

At December 31, 2021 and 2020, $8,020,000 and $9,563,000 of loans classified as TDRs were included in impaired loans with a total allocated allowance of $0 at both December 31, 2021 and December 31, 2020. The recorded investment represents the loan balance reflected on the consolidated balance sheets net of any charge-offs. The unpaid balance is equal to the gross amount due on the loan.

The average recorded investment and interest income recognized for the Corporation’s impaired loans are summarized below for the years ended December 31, 2021 and 2020.

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

​

For the Year Ended

​

For the Year Ended

​

​

December 31, 2021

​

December 31, 2020

​

    

Average

    

Interest

    

Average

    

Interest

​

​

Recorded

​

Income

​

Recorded

​

Income

​

​

Investment

​

Recognized

​

Investment

​

Recognized

With no related allowance recorded:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

1,052

​

$

9

​

$

1,082

​

$

14

Commercial Real Estate

​

 

12,571

​

 

346

​

 

11,463

​

 

371

Residential Real Estate

​

 

1,107

​

 

2

​

 

1,026

​

 

1

​

​

 

​

​

 

​

​

 

  

​

 

  

With an allowance recorded:

​

 

​

​

 

​

​

 

  

​

 

  

Commercial and Industrial

​

 

—

​

 

—

​

 

—

​

 

—

Commercial Real Estate

​

 

198

​

 

—

​

 

118

​

 

5

Residential Real Estate

​

 

—

​

 

—

​

 

13

​

 

1

Total

​

$

14,928

​

$

357

​

$

13,702

​

$

392

​

​

 

​

​

 

​

​

 

  

​

 

  

Total consists of:

​

 

​

​

 

​

​

 

  

​

 

  

Commercial and Industrial

​

$

1,052

​

$

9

​

$

1,082

​

$

14

Commercial Real Estate

​

$

12,769

​

$

346

​

$

11,581

​

$

376

Residential Real Estate

​

$

1,107

​

$

2

​

$

1,039

​

$

2

Of the $357,000 and $392,000 in interest income recognized on impaired loans for the years ended December 31, 2021 and 2020, respectively, $3,000 and $5,000 in interest income was recognized with respect to non-accrual loans for each respective period.

Schedule of total non-performing assets

Total non-performing assets (which includes loans receivable on non-accrual status, foreclosed assets held for resale and loans past-due 90 days or more and still accruing interest) as of December 31, 2021 and 2020 were as follows:

​

​

​

​

​

​

​

(Dollars in thousands)

​

December 31, 

​

December 31, 

​

    

2021

    

2020

Commercial and Industrial

​

$

708

​

$

745

Commercial Real Estate

 

​

5,519

​

​

5,315

Residential Real Estate

​

 

839

​

 

1,018

Total non-accrual loans

​

 

7,066

​

 

7,078

Foreclosed assets held for resale

​

 

—

​

 

28

Loans past-due 90 days or more and still accruing interest

​

 

—

​

 

13

Total non-performing assets

​

$

7,066

​

$

7,119

Schedule of the classes of the loan portfolio, including non-accrual loans and TDRs, summarized by past-due status

The following tables present the classes of the loan portfolio summarized by the past-due status at December 31, 2021 and 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

90 Days

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Or Greater

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Past Due

​

​

​

​

​

​

​

​

90 Days

​

​

​

​

​

Current-

​

​

​

​

and Still

​

​

30-59 Days

​

60-89 Days

​

or Greater

​

Total

​

​

29 Days

​

Total

​

Accruing

​

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Loans

​

Interest

December 31, 2021:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

47

​

$

—

​

$

678

​

$

725

​

$

81,801

​

$

82,526

​

$

—

Commercial Real Estate

​

 

116

​

 

189

​

 

4,891

​

 

5,196

​

 

516,458

​

 

521,654

​

 

—

Residential Real Estate

​

 

553

​

 

191

​

 

839

​

 

1,583

​

 

141,800

​

 

143,383

​

 

—

Consumer

​

 

14

​

 

—

​

 

—

​

 

14

​

 

5,264

​

 

5,278

​

 

—

Total

​

$

730

​

$

380

​

$

6,408

​

$

7,518

​

$

745,323

​

$

752,841

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Dollars in thousands)

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

90 Days

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Or Greater

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Past Due

​

​

​

​

​

​

​

​

90 Days

​

​

​

​

​

Current-

​

​

​

​

and Still

​

​

30-59 Days

​

60-89 Days

​

or Greater

​

Total

​

​

29 Days

​

Total

​

Accruing

​

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Loans

​

Interest

December 31, 2020:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial and Industrial

​

$

—

​

$

—

​

$

745

​

$

745

​

$

91,130

​

$

91,875

​

$

—

Commercial Real Estate

​

 

1,879

​

 

968

​

 

4,552

​

 

7,399

​

 

459,329

​

 

466,728

​

 

—

Residential Real Estate

​

 

628

​

 

74

​

 

1,031

​

 

1,733

​

 

155,250

​

 

156,983

​

 

13

Consumer

​

 

19

​

 

6

​

 

—

​

 

25

​

 

4,999

​

 

5,024

​

 

—

Total

​

$

2,526

​

$

1,048

​

$

6,328

​

$

9,902

​

$

710,708

​

$

720,610

​

$

13