XML 57 R44.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2020
PARENT COMPANY FINANCIAL INFORMATION  
Condensed Balance Sheet [Table Text Block]

December 31, 

    

2020

    

2019

ASSETS

 

  

 

  

Cash

$

14,022

$

10,993

Investment in banking subsidiary

 

153,645

 

116,417

Marketable equity securities

 

1,646

 

1,933

Prepaid expenses and other assets

 

778

 

137

TOTAL ASSETS

$

170,091

$

129,480

 

 

  

LIABILITIES

 

 

  

Advances from banking subsidiary

$

523

$

381

Subordinated Debentures

25,000

Accrued expenses and other liabilities

 

326

 

347

TOTAL LIABILITIES

 

25,849

 

728

 

 

  

STOCKHOLDERS’ EQUITY

 

 

  

Common stock

 

12,231

 

12,097

Surplus

 

39,543

 

38,365

Retained earnings

 

85,307

 

79,778

Accumulated other comprehensive income

 

12,870

 

4,221

Treasury stock, at cost

 

(5,709)

 

(5,709)

TOTAL STOCKHOLDERS’ EQUITY

 

144,242

 

128,752

 

 

  

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

170,091

$

129,480

Condensed Income Statement [Table Text Block]

Years Ended December 31, 

    

2020

    

2019

INCOME

 

  

 

  

Dividends from subsidiary bank

$

6,102

$

6,102

Net securities (losses) gains

 

(287)

 

373

Other income

 

89

 

81

TOTAL INCOME

 

5,904

 

6,556

EXPENSE

Interest on subordinated debt

64

Other expense

 

181

 

125

TOTAL EXPENSE

 

245

 

125

INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE

5,659

6,431

INCOME TAX (BENEFIT) EXPENSE

 

(98)

 

63

 

5,757

 

6,368

EQUITY IN UNDISTRIBUTED EARNINGS OF BANKING SUBSIDIARY

 

6,080

 

3,859

NET INCOME

$

11,837

$

10,227

Condensed Statement of Comprehensive Income [Table Text Block]

STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

Years Ended December 31, 

    

2020

    

2019

Net Income

$

11,837

$

10,227

Other comprehensive income:

 

  

 

  

Equity in other comprehensive income of banking subsidiary

 

8,649

 

6,802

Total other comprehensive income

 

8,649

 

6,802

Total Comprehensive Income

$

20,486

$

17,029

Condensed Cash Flow Statement [Table Text Block]

STATEMENTS OF CASH FLOWS

(Dollars in thousands)

Years Ended December 31, 

    

2020

    

2019

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net income

$

11,837

$

10,227

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Losses (gains) on securities

 

287

 

(373)

Deferred income tax (benefit) expense

 

(83)

 

104

Equity in undistributed earnings of banking subsidiary

 

(6,080)

 

(3,859)

Investment in banking subsidiary

(22,500)

(Increase) decrease in prepaid/accrued expenses and other assets/liabilities

 

(563)

 

105

Increase (decrease) in advances from banking subsidiary

 

141

 

(155)

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES

 

(16,961)

 

6,049

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

  

Proceeds from issuance of subordinated debentures

25,000

Proceeds from issuance of common stock

 

1,298

 

1,203

Dividends paid

 

(6,308)

 

(6,247)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

19,990

 

(5,044)

INCREASE IN CASH AND CASH EQUIVALENTS

 

3,029

 

1,005

CASH AND CASH EQUIVALENTS, BEGINNING

 

10,993

 

9,988

CASH AND CASH EQUIVALENTS, ENDING

$

14,022

$

10,993